Comments
yourfanat wrote: I am using another tool for Oracle developers - dbForge Studio for Oracle. This IDE has lots of usefull features, among them: oracle designer, code competion and formatter, query builder, debugger, profiler, erxport/import, reports and many others. The latest version supports Oracle 12C. More information here.
Cloud Expo on Google News
SYS-CON.TV

2008 West
DIAMOND SPONSOR:
Data Direct
SOA, WOA and Cloud Computing: The New Frontier for Data Services
PLATINUM SPONSORS:
Red Hat
The Opening of Virtualization
GOLD SPONSORS:
Appsense
User Environment Management – The Third Layer of the Desktop
Cordys
Cloud Computing for Business Agility
EMC
CMIS: A Multi-Vendor Proposal for a Service-Based Content Management Interoperability Standard
Freedom OSS
Practical SOA” Max Yankelevich
Intel
Architecting an Enterprise Service Router (ESR) – A Cost-Effective Way to Scale SOA Across the Enterprise
Sensedia
Return on Assests: Bringing Visibility to your SOA Strategy
Symantec
Managing Hybrid Endpoint Environments
VMWare
Game-Changing Technology for Enterprise Clouds and Applications
Click For 2008 West
Event Webcasts

2008 West
PLATINUM SPONSORS:
Appcelerator
Get ‘Rich’ Quick: Rapid Prototyping for RIA with ZERO Server Code
Keynote Systems
Designing for and Managing Performance in the New Frontier of Rich Internet Applications
GOLD SPONSORS:
ICEsoft
How Can AJAX Improve Homeland Security?
Isomorphic
Beyond Widgets: What a RIA Platform Should Offer
Oracle
REAs: Rich Enterprise Applications
Click For 2008 Event Webcasts
IHS Inc. Reports Fourth Quarter and Full Year 2012 Results

IHS Inc. (NYSE: IHS), the leading global source of information and analytics, today reported results for the fourth quarter and full year ended November 30, 2012. Revenue for the fourth quarter of 2012 totaled $414 million, a 12 percent increase over fourth quarter 2011 revenue of $371 million. Net income for the fourth quarter of 2012 was $46 million, or $0.69 per diluted share, compared to fourth quarter 2011 net income of $23 million, or $0.34 per diluted share. Revenue for fiscal year 2012 totaled $1.530 billion, up 15 percent over the prior year total of $1.326 billion. Fiscal year 2012 net income was $158 million, or $2.37 per diluted share, compared to fiscal year 2011 net income of $135 million, or $2.06 per diluted share.

Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) totaled $140 million for the fourth quarter of 2012, up 17 percent from $119 million in the fourth quarter of 2011. Adjusted earnings per diluted share were $1.21 for the fourth quarter of 2012, an increase of 22 percent over the prior-year period. Adjusted EBITDA for fiscal year 2012 totaled $485 million, up 21 percent from $401 million in 2011. Adjusted earnings per diluted share were $3.94 for fiscal 2012, an increase of 15 percent over the prior-year period. Adjusted EBITDA and adjusted earnings per share (EPS) are non-GAAP (Generally Accepted Accounting Principles) financial measures used by management to measure operating performance. Please see the end of this release for more information about these non-GAAP measures.

“The fourth quarter proved to be exactly what we thought it would be - solid performance in the face of strong macroeconomic headwinds, and we were pleased to deliver the fourth quarter and full year goals we outlined in September,” said Jerre Stead, IHS chairman and chief executive officer. “As we complete key investments in 2013, we will be better positioned than ever to achieve our long-term profitable growth goals."

Fourth Quarter 2012 Details

Revenue for the fourth quarter of 2012 totaled $414 million, a 12 percent increase over fourth quarter 2011 revenue of $371 million. Organic growth in the fourth quarter of 2012 was four percent. Acquisitions added eight percent, and foreign currency movements had a negligible impact. The subscription-based business grew seven percent organically.

                         

Three Months Ended
November 30,

Absolute Organic

Year Ended
November 30,

Absolute Organic
2012     2011 % change % change 2012     2011 % change % change
Subscription revenue $ 302,187 $ 272,893 11 % 7 % $ 1,157,347 $ 1,020,800 13 % 8 %
Non-subscription revenue 112,171   97,763   15 % (4 )% 372,522   304,838   22 % (4 )%
Total revenue $ 414,358   $ 370,656   12 % 4 % $ 1,529,869   $ 1,325,638   15 % 5 %
 

IHS continued to grow its business overall in all three of its operating regions. The Americas segment increased its revenue during the fourth quarter by $24 million, or 11 percent, to $243 million. The EMEA segment grew its fourth quarter revenue by $13 million, or 12 percent, to $122 million. The APAC segment's revenue was up $7 million, or 15 percent, to $50 million.

Adjusted EBITDA for the fourth quarter of 2012 was $140 million, up $21 million, or 17 percent, over the prior-year period. Operating income increased $29 million, or 112 percent, to $55 million. Americas' operating income increased $10 million, or 15 percent, to $73 million. EMEA's operating income was down $2 million, or six percent, to $26 million. APAC's operating income grew $1 million, or seven percent, to $17 million.

Full Year 2012

Revenue for the year ended November 30, 2012, increased $204 million, or 15 percent, to $1.530 billion. Organic revenue growth was five percent overall and eight percent for the subscription-based portion of the business. Acquisitions added 11 percent, and foreign currency movements decreased revenue by one percent during fiscal year 2012. The Americas segment grew its revenue during the year ended November 30, 2012, by $114 million, or 14 percent, to $912 million. The EMEA segment increased its fiscal year 2012 revenue by $59 million, or 15 percent, to $443 million. The APAC segment increased its revenue by $31 million, or 22 percent, to $174 million, during fiscal 2012.

Adjusted EBITDA for fiscal 2012 increased $84 million, or 21 percent, to $485 million. Operating income increased $35 million, or 20 percent, year-over-year to $207 million. Americas’ operating income was $263 million, up $38 million, or 17 percent, over the prior-year period. EMEA grew its fiscal year 2012 operating income to $95 million, up $13 million, or 16 percent, over the prior year. APAC’s operating income was $46 million, an increase of $2 million, or four percent, over last year.

Cash Flows

Excluding a $57 million pension funding contribution, IHS generated $371 million of cash flow from operations during the year ended November 30, 2012, representing a nine percent increase over last year's $342 million.

Balance Sheet

IHS ended fourth quarter 2012 with $345 million of cash and cash equivalents and $1.061 billion of debt.

Outlook (forward-looking statement)

For the year ending November 30, 2013, IHS reaffirms and expects:

  • All-in revenue in a range of $1.640 billion to $1.710 billion, including an overall organic growth rate expected to be between 5-7 percent at the midpoint;
  • All-in adjusted EBITDA in a range of $540 million to $582 million; and
  • Adjusted EPS between $4.23 and $4.43 per diluted share.

Additionally, for the year ending November 30, 2013, IHS expects:

  • Depreciation and amortization expense to be approximately $140-145 million;
  • Net interest expense to be approximately $21 million;
  • Stock-based compensation expense to be approximately $138-142 million;
  • An adjusted tax rate of approximately 26-28 percent; and
  • Fully diluted shares to be approximately 67 million.

The above outlook assumes no further currency movements, acquisitions, divestitures, pension mark-to-market adjustments or unanticipated events. See discussion of non-GAAP financial measures at the end of this release.

As previously announced, IHS will hold a conference call to discuss fourth quarter and full year 2012 results on January 8, 2013, at 8:00 a.m. EST. The conference call will be simultaneously webcast on the company's website: www.ihs.com.

Use of Non-GAAP Financial Measures

Non-GAAP results are presented only as a supplement to the financial statements based on U.S. generally accepted accounting principles (GAAP). The non-GAAP financial information is provided to enhance the reader's understanding of our financial performance, but no non-GAAP measure should be considered in isolation or as a substitute for financial measures calculated in accordance with GAAP. Reconciliations of the most directly comparable GAAP measures to non-GAAP measures, such as adjusted EBITDA and adjusted earnings per diluted share, are provided within the schedules attached to this release.

EBITDA is defined as net income plus or minus net interest plus income taxes, depreciation and amortization. Adjusted EBITDA further excludes (i) non-cash items (e.g., stock-based compensation expense and non-cash pension and postretirement expense) and (ii) items that management does not consider to be useful in assessing our operating performance (e.g., acquisition-related costs, restructuring charges, income or loss from discontinued operations, and gain or loss on sale of assets). Adjusted earnings per diluted share exclude similar items as adjusted EBITDA. None of these non-GAAP financial measures are recognized terms under GAAP and do not purport to be an alternative to net income as an indicator of operating performance or any other GAAP measure.

Management uses these non-GAAP measures in its operational and financial decision-making, believing that it is useful to eliminate certain items in order to focus on what it deems to be a more reliable indicator of ongoing operating performance and our ability to generate cash flow from operations. As a result, internal management reports used during monthly operating reviews feature the adjusted EBITDA and adjusted earnings per diluted share metrics. Management also believes that investors may find non-GAAP financial measures useful for the same reasons, although investors are cautioned that non-GAAP financial measures are not a substitute for GAAP disclosures. EBITDA, adjusted EBITDA, and adjusted earnings per diluted share are also used by many of our investors, research analysts, investment bankers, and lenders to assess our operating performance. For example, a measure similar to adjusted EBITDA is required by the lenders under our term loan and revolving credit agreement.

Because not all companies use identical calculations, our presentation of non-GAAP financial measures may not be comparable to other similarly-titled measures of other companies. However, these measures can still be useful in evaluating our performance against our peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures. For example, a company with greater GAAP net income may not be as appealing to investors if its net income is more heavily comprised of gains on asset sales. Likewise, eliminating the effects of interest income and expense moderates the impact of a company's capital structure on its performance.

All of the items included in the reconciliation from net income to adjusted EBITDA are either (i) non-cash items (e.g., depreciation and amortization, stock-based compensation, non-cash pension and postretirement expense) or (ii) items that we do not consider to be useful in assessing our operating performance (e.g., income taxes, acquisition-related costs, restructuring charges, income or loss from discontinued operations, and gain or loss on sale of assets). In the case of the non-cash items, management believes that investors can better assess our operating performance if the measures are presented without such items because, unlike cash expenses, these adjustments do not affect our ability to generate free cash flow or invest in our business. For example, by eliminating depreciation and amortization from EBITDA, users can compare operating performance without regard to different accounting determinations such as useful life. In the case of the other items, management believes that investors can better assess operating performance if the measures are presented without these items because their financial impact does not reflect ongoing operating performance.

IHS Forward-Looking Statements

This release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. Such statements may include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words "expect," "anticipate," "believe," "intend," "estimate," "plan" and similar expressions. Although IHS and its management believe that the expectations reflected in such forward-looking statements are reasonable, investors are cautioned that forward-looking information and statements are subject to various risks and uncertainties-many of which are difficult to predict and generally beyond the control of IHS-that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified by IHS from time to time in its public filings. Other than as required by applicable law, IHS does not undertake any obligation to update or revise any forward-looking information or statements. Please consult our public filings at www.sec.gov or www.ihs.com.

About IHS Inc. (www.ihs.com)

IHS (NYSE: IHS) is the leading source of information, insight and analytics in critical areas that shape today’s business landscape. Businesses and governments in more than 165 countries around the globe rely on the comprehensive content, expert independent analysis and flexible delivery methods of IHS to make high-impact decisions and develop strategies with speed and confidence. IHS has been in business since 1959 and became a publicly traded company on the New York Stock Exchange in 2005. Headquartered in Englewood, Colorado, USA, IHS is committed to sustainable, profitable growth and employs more than 6,000 people in 31 countries around the world.

IHS is a registered trademark of IHS Inc. All other company and product names may be trademarks of their respective owners.

© 2013 IHS Inc. All rights reserved.

                     

IHS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per-share amounts)

(Unaudited)

 
As of As of
November 30, 2012 November 30, 2011
Assets
Current assets:
Cash and cash equivalents $ 345,008 $ 234,685
Accounts receivable, net 372,117 326,009
Income tax receivable 20,464 25,194
Deferred subscription costs 47,065 43,136
Deferred income taxes 55,084 45,253
Other 24,145   23,801  
Total current assets 863,883   698,078  
Non-current assets:
Property and equipment, net 163,013 128,418
Intangible assets, net 554,552 514,949
Goodwill, net 1,959,223 1,722,312
Other 8,540   9,280  
Total non-current assets 2,685,328   2,374,959  
Total assets $ 3,549,211   $ 3,073,037  
Liabilities and stockholders’ equity
Current liabilities:
Short-term debt $ 170,102 $ 144,563
Accounts payable 52,079 32,428
Accrued compensation 50,497 57,516
Accrued royalties 33,637 26,178
Other accrued expenses 55,304 69,000
Deferred revenue 515,318   487,172  
Total current liabilities 876,937 816,857
Long-term debt 890,922 658,911
Accrued pension liability 19,602 59,460
Accrued postretirement benefits 10,425 9,200
Deferred income taxes 139,235 123,895
Other liabilities 27,732 19,985
Commitments and contingencies
Stockholders’ equity:
Class A common stock, $0.01 par value per share, 160,000,000 shares authorized, 67,621,367 and 67,527,344 shares issued, and 65,577,530 and 65,121,884 shares outstanding at November 30, 2012 and November 30, 2011, respectively 676 675
Additional paid-in capital 681,409 636,440
Treasury stock, at cost: 2,043,837 and 2,405,460 shares at November 30, 2012 and 2011, respectively (139,821 ) (133,803 )
Retained earnings 1,088,787 930,619
Accumulated other comprehensive loss (46,693 ) (49,202 )
Total stockholders’ equity 1,584,358   1,384,729  
Total liabilities and stockholders’ equity $ 3,549,211   $ 3,073,037  
 
 
               

IHS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except for per-share amounts)

(Unaudited)

 

Three Months Ended

November 30,

Year Ended

November 30,

2012       2011 2012       2011
Revenue:
Products $ 357,925 $ 319,085 $ 1,322,369 $ 1,151,091
Services 56,433   51,571   207,500   174,547  
Total revenue 414,358 370,656 1,529,869 1,325,638
Operating expenses:
Cost of revenue:
Products 134,283 120,701 527,214 464,138
Services 24,624   25,906   97,300   94,354  
Total cost of revenue (includes stock-based compensation expense of $1,739; $1,042; $6,206 and $3,680 for the three months and years ended November 30, 2012 and 2011, respectively) 158,907 146,607 624,514 558,492
Selling, general and administrative (includes stock-based compensation expense of $28,872; $21,339; $115,337 and $82,514 for the three months and years ended November 30, 2012 and 2011, respectively) 143,503 128,689 534,043 453,481
Depreciation and amortization 31,560 25,628 118,243 88,039
Restructuring charges 4,749 540 16,829 1,242
Acquisition-related costs 675 1,911 4,147 8,000
Net periodic pension and postretirement expense 18,919 42,612 24,917 44,995
Other expense (income), net 569   (1,495 ) (111 ) (1,079 )
Total operating expenses 358,882   344,492   1,322,582   1,153,170  
Operating income 55,476 26,164 207,287 172,468
Interest income 325 208 999 862
Interest expense (5,736 ) (4,572 ) (20,573 ) (11,346 )
Non-operating expense, net (5,411 ) (4,364 ) (19,574 ) (10,484 )
Income from continuing operations before income taxes 50,065 21,800 187,713 161,984
Income tax benefit (provision) (3,656 ) 1,256   (29,564 ) (26,695 )
Income from continuing operations 46,409 23,056 158,149 135,289
Income (loss) from discontinued operations, net 11   (328 ) 19   126  
Net income $ 46,420   $ 22,728   $ 158,168   $ 135,415  
 
Basic earnings per share:
Income from continuing operations $ 0.70 $ 0.35 $ 2.40 $ 2.08
Income (loss) from discontinued operations, net $   $ (0.01 ) $   $  
Net income $ 0.70   $ 0.35   $ 2.40   $ 2.09  
Weighted average shares used in computing basic earnings per share 65,974   65,163   65,840   64,938  
 
Diluted earnings per share:
Income from continuing operations $ 0.69 $ 0.35 $ 2.37 $ 2.06
Income (loss) from discontinued operations, net $   $   $   $  
Net income $ 0.69   $ 0.34   $ 2.37   $ 2.06  
Weighted average shares used in computing diluted earnings per share 67,136   66,199   66,735   65,716  
 
 
     

IHS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 
Year Ended November 30,
2012                 2011
Operating activities:
Net income $ 158,168 $ 135,415
Reconciliation of net income to net cash provided by operating activities:
Depreciation and amortization 118,243 88,039
Stock-based compensation expense 121,543 86,194
Excess tax benefit from stock-based compensation (13,199 ) (9,943 )
Net periodic pension and postretirement expense 24,917 44,648
Pension and postretirement contributions (68,339 )
Deferred income taxes (16,451 ) (1,683 )
Change in assets and liabilities:
Accounts receivable, net (35,410 ) (35,137 )
Other current assets (2,246 ) (1,508 )
Accounts payable 22,383 (4,302 )
Accrued expenses (17,567 ) 5,267
Income tax payable 21,220 (9,082 )
Deferred revenue 692 43,757
Other liabilities 419   385  
Net cash provided by operating activities 314,373   342,050  
Investing activities:
Capital expenditures on property and equipment (64,732 ) (54,340 )
Acquisitions of businesses, net of cash acquired (306,268 ) (730,058 )
Intangible assets acquired (3,700 ) (2,985 )
Change in other assets 1,708 (5,687 )
Settlements of forward contracts (2,268 ) (168 )
Net cash used in investing activities (375,260 ) (793,238 )
Financing activities:
Proceeds from borrowings 750,001 954,031
Repayment of borrowings (493,080 ) (444,775 )
Payment of debt issuance costs (824 ) (6,326 )
Excess tax benefit from stock-based compensation 13,199 9,992
Proceeds from the exercise of employee stock options 2,938 2,144
Repurchases of common stock (92,823 ) (32,249 )
Net cash provided by financing activities 179,411   482,817  
Foreign exchange impact on cash balance (8,201 ) 2,321  
Net increase in cash and cash equivalents 110,323 33,950
Cash and cash equivalents at the beginning of the period 234,685   200,735  
Cash and cash equivalents at the end of the period $ 345,008   $ 234,685  
 
 
                           

IHS INC.

SUPPLEMENTAL REVENUE DISCLOSURE

(In thousands)

(Unaudited)

 

Three Months Ended

November 30,

Absolute Organic

Year Ended

November 30,

Absolute Organic
2012     2011 % change % change 2012     2011 % change % change
Revenue by segment:
Americas revenue $ 242,733 $ 218,484 11 % 2 % $ 912,490 $ 798,673 14 % 3 %
EMEA revenue 121,947 108,995 12 % 6 % 443,385 384,441 15 % 7 %
APAC revenue 49,678   43,177   15 % 9 % 173,994   142,524   22 % 9 %
Total revenue $ 414,358   $ 370,656   12 % 4 % $ 1,529,869   $ 1,325,638   15 % 5 %
 
Revenue by transaction type:
Subscription revenue $ 302,187 $ 272,893 11 % 7 % $ 1,157,347 $ 1,020,800 13 % 8 %
Non-subscription revenue 112,171   97,763   15 % (4 )% 372,522   304,838   22 % (4 )%
Total revenue $ 414,358   $ 370,656   12 % 4 % $ 1,529,869   $ 1,325,638   15 % 5 %
 
Revenue by information domain:
Energy revenue $ 191,103 $ 168,079 $ 712,061 $ 571,782
Product Lifecycle (PLC) revenue 137,274 115,409 501,569 436,533
Security revenue 33,328 30,819 120,852 119,389
Environment revenue 31,873 30,156 103,751 98,934
Macroeconomic Forecasting and Intersection revenue 20,780   26,193   91,636   99,000  
Total revenue $ 414,358   $ 370,656   $ 1,529,869   $ 1,325,638  
 
 
               

IHS INC.

RECONCILIATION OF CONSOLIDATED NON-GAAP FINANCIAL MEASUREMENTS TO

MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS

(In thousands, except for per-share amounts)

(Unaudited)

 

Three Months Ended

November 30,

Year Ended

November 30,

2012       2011 2012       2011
Net income $ 46,420 $ 22,728 $ 158,168 $ 135,415
Interest income (325 ) (208 ) (999 ) (862 )
Interest expense 5,736 4,572 20,573 11,346
Income tax (benefit) provision 3,656 (1,256 ) 29,564 26,695
Depreciation and amortization 31,560   25,628   118,243   88,039  
EBITDA $ 87,047 $ 51,464 $ 325,549 $ 260,633
Stock-based compensation expense 30,611 22,381 121,543 86,194
Restructuring charges 4,749 540 16,829 1,242
Acquisition-related costs 675 1,911 4,147 8,000
Non-cash net periodic pension and postretirement expense 16,922 42,538 16,922 44,648
(Income) loss from discontinued operations, net (11 ) 328   (19 ) (126 )
Adjusted EBITDA $ 139,993   $ 119,162   $ 484,971   $ 400,591  
 
 

Three Months Ended

November 30,

Year Ended

November 30,

2012 2011 2012 2011
Earnings per diluted share $ 0.69 $ 0.34 $ 2.37 $ 2.06
Stock-based compensation expense 0.29 0.22 1.18 0.85
Restructuring charges 0.05 0.01 0.17 0.01
Acquisition-related costs 0.01 0.02 0.05 0.10
Non-cash net periodic pension and postretirement expense 0.17 0.40 0.17 0.42
(Income) loss from discontinued operations, net        
Adjusted earnings per diluted share $ 1.21   $ 0.99   $ 3.94   $ 3.44  
Note: Amounts may not sum due to rounding
 
 

Three Months Ended

November 30,

Year Ended

November 30,

2012 2011 2012   2011
Net cash provided by operating activities $ 68,117 $ 88,808 $ 314,373 $ 342,050
Capital expenditures on property and equipment (15,033 ) (8,967 ) (64,732 ) (54,340 )
Free cash flow $ 53,084 $ 79,841 $ 249,641 $ 287,710
Pension deficit funding     57,000    
Adjusted free cash flow $ 53,084   $ 79,841   $ 306,641   $ 287,710  
 
 
     

IHS INC.

RECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASUREMENTS TO

MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS

(In thousands)

(Unaudited)

 
Three Months Ended November 30, 2012
Americas     EMEA     APAC     Shared Services     Total
Operating income $ 72,882 $ 25,591 $ 16,553 $ (59,550 ) $ 55,476
Adjustments:
Stock-based compensation expense 30,611 30,611
Depreciation and amortization 23,417 6,019 354 1,770 31,560
Restructuring charges 3,533 1,092 124 4,749
Acquisition-related costs 675 675
Non-cash net periodic pension and postretirement expense   5,762     11,160   16,922
Adjusted EBITDA $ 100,507   $ 38,464   $ 17,031   $ (16,009 ) $ 139,993
 
 
Three Months Ended November 30, 2011
Americas EMEA APAC Shared Services Total
Operating income $ 63,240 $ 27,210 $ 15,415 $ (79,701 ) $ 26,164
Adjustments:
Stock-based compensation expense 22,381 22,381
Depreciation and amortization 20,775 4,307 38 508 25,628
Restructuring charges 540 540
Acquisition-related costs 1,911 1,911
Non-cash net periodic pension and postretirement expense       42,538   42,538
Adjusted EBITDA $ 85,926   $ 32,057   $ 15,453   $ (14,274 ) $ 119,162
 
 
Year Ended November 30, 2012
Americas EMEA APAC Shared Services Total
Operating income $ 262,953 $ 95,144 $ 46,042 $ (196,852 ) $ 207,287
Adjustments:
Stock-based compensation expense 121,543 121,543
Depreciation and amortization 88,456 22,188 1,065 6,534 118,243
Restructuring charges 13,430 3,033 366 16,829
Acquisition-related costs 3,929 218 4,147
Non-cash net periodic pension and postretirement expense   5,762     11,160   16,922
Adjusted EBITDA $ 368,768   $ 126,345   $ 47,473   $ (57,615 ) $ 484,971
 
 
Year Ended November 30, 2011
Americas EMEA APAC Shared Services Total
Operating income $ 224,699 $ 82,314 $ 44,452 $ (178,997 ) $ 172,468
Adjustments:
Stock-based compensation expense 86,194 86,194
Depreciation and amortization 68,285 17,369 172 2,213 88,039
Restructuring charges 338 904 1,242
Acquisition-related costs 7,598 402 8,000
Non-cash net periodic pension and postretirement expense       44,648   44,648
Adjusted EBITDA $ 300,920   $ 100,989   $ 44,624   $ (45,942 ) $ 400,591
 
 
               

IHS INC.

SUPPLEMENTAL INFORMATION

(In thousands)

(Unaudited)

 

Three Months Ended

November 30, 2012

Three Months Ended

November 30, 2011

Pre-tax       After tax Pre-tax       After tax
Stock-based compensation expense $ 30,611 $ 19,803 $ 22,381 $ 14,323
Restructuring charges $ 4,749 $ 3,209 $ 540 $ 392
Acquisition-related costs $ 675 $ 544 $ 1,911 $ 1,549
Non-cash net periodic pension and postretirement expense $ 16,922 $ 11,336 $ 42,538 $ 26,373
(Income) loss from discontinued operations, net $ (18 ) $ (11 ) $ 400 $ 328
 
 

Year Ended

November 30, 2012

Year Ended

November 30, 2011

Pre-tax   After tax   Pre-tax   After tax
Stock-based compensation expense $ 121,543 $ 78,584 $ 86,194 $ 55,692
Restructuring charges $ 16,829 $ 11,410 $ 1,242 $ 844
Acquisition-related costs $ 4,147 $ 3,346 $ 8,000 $ 6,566
Non-cash net periodic pension and postretirement expense $ 16,922 $ 11,336 $ 44,648 $ 27,681
(Income) loss from discontinued operations, net $ (36 ) $ (19 ) $ (347 ) $ (126 )

About Business Wire
Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest AJAXWorld RIA Stories
At the beginning of the book the authors say they created this book to be used in a classroom setting. I agree that it is a great book for the classroom, but I would also recommend it to anyone who wants to learn about the current Agile methodologies. It does what the title of th...
As an enterprise and software architect the one thing I hate most about my job is documentation, yet the importance of doing documentation on sizable projects is what I find myself preaching about the most. One reason I understand the importance of documentation is that I came f...
The premiere issue of the Internet of @ThingsExpo Newsletter contains highlights of the hottest sessions and speakers from Internet of @ThingsExpo, Call for Papers information, and sponsorship opportunities.
“At Cloud Expo in NYC last week I sat in on the Internet of Things power panel and then presented about how to monetize the Internet of Things. The room was packed, standing room only and I stuck around for a full 30 minutes afterwards answering questions before I had to tear mys...
Express Logic, Inc., the worldwide leader in royalty-free real-time operating systems (RTOSes), introduces X-Ware™, an integrated, optimized, comprehensive middleware solution that provides a solid foundation for Internet of Things (IoT) development. X-Ware consists of Express Lo...
Subscribe to the World's Most Powerful Newsletters
Subscribe to Our Rss Feeds & Get Your SYS-CON News Live!
Click to Add our RSS Feeds to the Service of Your Choice:
Google Reader or Homepage Add to My Yahoo! Subscribe with Bloglines Subscribe in NewsGator Online
myFeedster Add to My AOL Subscribe in Rojo Add 'Hugg' to Newsburst from CNET News.com Kinja Digest View Additional SYS-CON Feeds
Publish Your Article! Please send it to editorial(at)sys-con.com!

Advertise on this site! Contact advertising(at)sys-con.com! 201 802-3021


SYS-CON Featured Whitepapers
ADS BY GOOGLE