Comments
yourfanat wrote: I am using another tool for Oracle developers - dbForge Studio for Oracle. This IDE has lots of usefull features, among them: oracle designer, code competion and formatter, query builder, debugger, profiler, erxport/import, reports and many others. The latest version supports Oracle 12C. More information here.
Cloud Expo on Google News
SYS-CON.TV

2008 West
DIAMOND SPONSOR:
Data Direct
SOA, WOA and Cloud Computing: The New Frontier for Data Services
PLATINUM SPONSORS:
Red Hat
The Opening of Virtualization
GOLD SPONSORS:
Appsense
User Environment Management – The Third Layer of the Desktop
Cordys
Cloud Computing for Business Agility
EMC
CMIS: A Multi-Vendor Proposal for a Service-Based Content Management Interoperability Standard
Freedom OSS
Practical SOA” Max Yankelevich
Intel
Architecting an Enterprise Service Router (ESR) – A Cost-Effective Way to Scale SOA Across the Enterprise
Sensedia
Return on Assests: Bringing Visibility to your SOA Strategy
Symantec
Managing Hybrid Endpoint Environments
VMWare
Game-Changing Technology for Enterprise Clouds and Applications
Click For 2008 West
Event Webcasts

2008 West
PLATINUM SPONSORS:
Appcelerator
Get ‘Rich’ Quick: Rapid Prototyping for RIA with ZERO Server Code
Keynote Systems
Designing for and Managing Performance in the New Frontier of Rich Internet Applications
GOLD SPONSORS:
ICEsoft
How Can AJAX Improve Homeland Security?
Isomorphic
Beyond Widgets: What a RIA Platform Should Offer
Oracle
REAs: Rich Enterprise Applications
Click For 2008 Event Webcasts
Methanex Reports Stronger EBITDA In the Fourth Quarter

VANCOUVER, BRITISH COLUMBIA -- (Marketwire) -- 01/31/13 -- For the fourth quarter of 2012, Methanex (TSX:MX)(NASDAQ:MEOH)(SANTIAGO:Methanex) reported Adjusted EBITDA(1) of $119 million and Adjusted net income(1) of $61 million ($0.64 per share on a diluted basis(1)). This compares with Adjusted EBITDA(1) of $104 million and Adjusted net income(1) of $36 million ($0.38 per share on a diluted basis(1)) for the third quarter of 2012. For the year ended December 31, 2012, Methanex reported Adjusted EBITDA(1) of $429 million and Adjusted net income(1) of $180 million ($1.90 per share on a diluted basis(1)). This compares with Adjusted EBITDA(1) of $427 million and Adjusted net income(1) of $182 million ($1.93 per share on a diluted basis(1)) for the year ended December 31, 2011.

As a result of continuing challenges related to securing a sustainable natural gas supply in Chile, Methanex recorded a non-cash before-tax $297 million asset impairment charge ($193 million after-tax) to write down the carrying value of its Chile assets. Including the asset impairment charge related to the carrying value of its Chile assets, Methanex reported a net loss attributable to Methanex shareholders for the fourth quarter of 2012 of $140 million ($1.49 loss per share on a diluted basis). For the year ended December 31, 2012, Methanex reported a net loss attributable to Methanex shareholders of $68 million ($0.73 loss per share on a diluted basis).

John Floren, President and CEO of Methanex commented, "Methanol prices increased during the fourth quarter and this led to higher Adjusted EBITDA compared to last quarter. Entering the first quarter, methanol demand has continued to be healthy and the pricing environment has been relatively stable. The longer term outlook for the industry looks very attractive with demand growth expected to significantly outpace new capacity additions over the next few years."

Mr. Floren added, "A key area of focus for me as the new CEO will be the successful execution of our value-creating growth projects in Louisiana and New Zealand. While we are disappointed with our progress on securing natural gas in Chile, these new initiatives in Louisiana and New Zealand have the potential to add up to three million tonnes of capacity over the next few years which will enhance supply to our customers and significantly improve cash generation for shareholders."

Mr. Floren concluded, "With over US$700 million of cash on hand, an undrawn credit facility, a robust balance sheet, and strong cash flow generation, we are well positioned to invest in the Louisiana project, New Zealand expansion plans and other strategic growth opportunities and continue to deliver on our commitment to return excess cash to shareholders."

A conference call is scheduled for January 31, 2013 at 12:00 noon ET (9:00 am PT) to review these fourth quarter results. To access the call, dial the Conferencing operator ten minutes prior to the start of the call at (416) 340-8527, or toll free at (877) 240-9772. A playback version of the conference call will be available for three weeks at (905) 694-9451, or toll free at (800) 408-3053. The passcode for the playback version is 6328000. Presentation slides summarizing Q4-12 results and a simultaneous audio-only webcast of the conference call can be accessed from our website at www.methanex.com. The webcast will be available on the website for three weeks following the call.

Methanex is a Vancouver-based, publicly traded company and is the world's largest supplier of methanol to major international markets. Methanex shares are listed for trading on the Toronto Stock Exchange in Canada under the trading symbol "MX", on the NASDAQ Global Market in the United States under the trading symbol "MEOH", and on the foreign securities market of the Santiago Stock Exchange in Chile under the trading symbol "Methanex". Methanex can be visited online at www.methanex.com.

FORWARD-LOOKING INFORMATION WARNING

This Fourth Quarter 2012 press release contains forward-looking statements with respect to us and the chemical industry. Refer to Forward-Looking Information Warning in the attached Fourth Quarter 2012 Management's Discussion and Analysis for more information.


1.  Adjusted EBITDA, Adjusted net income and Adjusted diluted net income per
    common share are non-GAAP measures which do not have any standardized
    meaning prescribed by GAAP. These measures represent the amounts that
    are attributable to Methanex Corporation shareholders and are calculated
    by excluding amounts associated with the 40% non-controlling interest in
    the methanol facility in Egypt, the mark-to-market impact of items which
    impact the comparability of our earnings from one period to another,
    which currently include only the mark-to-market impact of share-based
    compensation as a result of changes in our share price, Louisiana
    project relocation expenses and charges and asset impairment charges.
    Refer to the Additional Information - Supplemental Non-GAAP Measures 
    section of the attached Interim Report for the three months ended
    December 31, 2012 for reconciliations to the most comparable GAAP
    measures. 

Interim Report for the Three Months Ended December 31, 2012                
                                                                           
At January 30, 2013 the Company had 94,363,605 common shares issued and     
outstanding and stock options exercisable for 2,776,612 additional common   
shares.                                                                    
                                                                           
Share Information                       Investor Information               
Methanex Corporation's common           All financial reports, news        
shares are listed for trading on        releases and corporate information 
the Toronto Stock Exchange under        can be accessed on our website at  
the symbol MX, on the Nasdaq Global     http://www.methanex.com/           
Market under the symbol MEOH and on                                        
the foreign securities market of                                           
the Santiago Stock Exchange in                                             
Chile under the trading symbol                                             
Methanex.                                                                  
                                                                           
Transfer Agents & Registrars            Contact Information                
CIBC Mellon Trust Company               Methanex Investor Relations        
320 Bay Street                          1800 - 200 Burrard Street          
Toronto, Ontario, Canada M5H 4A6        Vancouver, BC Canada V6C 3M1       
Toll free in North America: 1-800-      E-mail: invest@methanex.com        
387-0825                                Methanex Toll-Free:                
                                        1-800-661-8851                     
                                                                           
                                                                           
                                                                           
                                                                           
                                                                           

FOURTH QUARTER MANAGEMENT'S DISCUSSION AND ANALYSIS

Except where otherwise noted, all currency amounts are stated in United States dollars.

FINANCIAL AND OPERATIONAL HIGHLIGHTS


--  A summary of net income (loss) attributable to Methanex shareholders,
    Adjusted net income(1) and Adjusted diluted net income per common
    share(1) is as follows: 

                                       Three Months Ended      Years Ended 
                                   ----------------------------------------
($ millions except number of shares  Dec 31  Sep 30  Dec 31  Dec 31  Dec 31
and per share amounts)                 2012    2012    2011    2012    2011
---------------------------------------------------------------------------
Net income (loss) attributable to                                          
Methanex shareholders               $ (140) $   (3) $    64 $  (68) $   201
  Mark-to-market impact of share-                                          
  based compensation, net of tax          8       -       1      14    (19)
  Louisiana project relocation                                             
  expenses and charges, net of tax                                         
    Cash expense                          -      21       -      23       -
    Non-cash charge                       -      18       -      18       -
  Asset impairment charge, net of                                          
  tax                                   193       -       -     193       -
---------------------------------------------------------------------------
Adjusted net income (1)             $    61 $    36 $    65 $   180 $   182
---------------------------------------------------------------------------
Diluted weighted average shares                                            
outstanding (millions)                   94      94      94      94      94
Adjusted diluted net income per                                            
common share (1)                    $  0.64 $  0.38 $  0.69 $  1.90 $  1.93
---------------------------------------------------------------------------

--  We recorded Adjusted EBITDA(1) of $119 million for the fourth quarter of
    2012 compared with $104 million for the third quarter of 2012. The
    increase in Adjusted EBITDA(1) was primarily due to an increase in
    average realized price to $389 per tonne for the fourth quarter of 2012
    from $373 per tonne for the third quarter of 2012. 
--  Production for the fourth quarter of 2012 was 1,067,000 tonnes compared
    with 1,025,000 tonnes for the third quarter of 2012. Refer to the
    Production Summary section. 
--  Sales of Methanex-produced methanol were 1,059,000 tonnes in the fourth
    quarter of 2012 compared with 1,053,000 in the third quarter of 2012. 
--  During the fourth quarter of 2012, we issued $350 million of unsecured
    notes due in 2019, increased our revolving credit facility to $400
    million and extended the term to 2016, and paid a $0.185 per share
    dividend to shareholders for a total of $17 million. 
--  As a result of continuing challenges related to securing a sustainable
    natural gas supply in Chile, we recorded a non-cash before-tax $297
    million asset impairment charge ($193 million after-tax) to write down
    the carrying value of our Chile assets. 
--  We continue to make good progress with our project to relocate an idle
    Chile facility to Geismar, Louisiana and the project remains on schedule
    and on budget. We recently announced that we have signed an agreement
    with Chesapeake Energy to supply the facility's natural gas requirements
    for a ten-year period. 

(1) These items are non-GAAP measures that do not have any standardized     
meaning prescribed by GAAP and therefore are unlikely to be comparable to   
similar measures presented by other companies. Refer to the Additional    
Information - Supplemental Non-GAAP Measures section for a description of
each non-GAAP measure and reconciliations to the most comparable GAAP       
measures.                                                                   

This Fourth Quarter 2012 Management's Discussion and Analysis ("MD&A") dated January 30, 2013 for Methanex Corporation ("the Company") should be read in conjunction with the Company's condensed consolidated interim financial statements for the period ended December 31, 2012 as well as the 2011 Annual Consolidated Financial Statements and MD&A included in the Methanex 2011 Annual Report. Unless otherwise indicated, the financial information presented in this interim report is prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). The Methanex 2011 Annual Report and additional information relating to Methanex is available on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.


FINANCIAL AND OPERATIONAL DATA                                             
                                                                           
                                      Three Months Ended      Years Ended  
                                   ----------------------------------------
($ millions, except per share        Dec 31  Sep 30  Dec 31  Dec 31  Dec 31
amounts and where noted)               2012    2012    2011    2012    2011
---------------------------------------------------------------------------
Production (thousands of tonnes)                                           
(attributable to Methanex                                                  
shareholders)                         1,067   1,025     961   4,071   3,847
Sales volumes (thousands of                                                
tonnes):                                                                   
  Methanex-produced methanol                                               
  (attributable to Methanex                                                
  shareholders)                       1,059   1,053   1,052   4,039   3,853
  Purchased methanol                    664     641     644   2,565   2,815
  Commission sales (1)                  176     205     208     855     846
---------------------------------------------------------------------------
Total sales volumes                   1,899   1,899   1,904   7,459   7,514
Methanex average non-discounted                                            
posted price ($ per tonne) (2)          450     433     456     443     440
Average realized price ($ per                                              
tonne) (3)                              389     373     388     382     374
Adjusted EBITDA (attributable to                                           
Methanex shareholders) (4)              119     104     133     429     427
Adjusted cash flows from operating                                         
activities (attributable to                                                
Methanex shareholders) (4)              101     103     122     403     392
Cash flows from operating                                                  
activities                               98     131     158     458     480
Adjusted net income (attributable                                          
to Methanex shareholders) (4)            61      36      65     180     182
Net income (loss) attributable to                                          
Methanex shareholders                 (140)     (3)      64    (68)     201
Adjusted diluted net income per                                            
common share (attributable to                                              
Methanex shareholders) (4,5)           0.64    0.38    0.69    1.90    1.93
Basic net income (loss) per common                                         
share (attributable to Methanex                                            
shareholders)                        (1.49)  (0.03)    0.69  (0.73)    2.16
Diluted net income (loss) per                                              
common share (attributable to                                              
Methanex shareholders)               (1.49)  (0.03)    0.68  (0.73)    2.06
Common share information (millions                                         
of shares):                                                                
  Weighted average number of common                                        
  shares                                 94      94      93      94      93
  Diluted weighted average number                                          
  of common shares                       94      94      94      94      94
  Number of common shares                                                  
  outstanding, end of period             94      94      93      94      93
---------------------------------------------------------------------------
                                                                           
(1) Commission sales represent volumes marketed on a commission basis     
related to the 36.9% of the Atlas methanol facility and 40% of the Egypt   
methanol facility that we do not own.                                      
(2) Methanex average non-discounted posted price represents the average of 
our non-discounted posted prices in North America, Europe and Asia Pacific 
weighted by sales volume. Current and historical pricing information is    
available at http://www.methanex.com/.                                     
(3) Average realized price is calculated as revenue, excluding commissions 
earned and the Egypt non-controlling interest share of revenue, divided by 
the total sales volumes of Methanex-produced (attributable to Methanex     
shareholders) and purchased methanol.                                      
(4) These items are non-GAAP measures that do not have any standardized    
meaning prescribed by GAAP and therefore are unlikely to be comparable to  
similar measures presented by other companies. Refer to the Additional    
Information - Supplemental Non-GAAP Measures section for a description  
of each non-GAAP measure and reconciliations to the most comparable GAAP   
measures.                                                                  
(5) For the three month period and year ended December 31, 2012, stock     
options have been excluded from the calculation of diluted net loss per    
common share (attributable to Methanex shareholders) as their effect would 
be anti-dilutive. However, for the calculation of adjusted diluted net     
income per common share (attributable to Methanex shareholders) stock      
options have been included in the denominator and the diluted weighted     
average number of common shares is 95 million for the three month period   
and year ended December 31, 2012.                                          
---------------------------------------------------------------------------
PRODUCTION SUMMARY                                                         
                             Annual    2012    2011 Q4 2012 Q3 2012 Q4 2011
                           Capacity   Prod-   Prod-   Prod-   Prod-   Prod-
(thousands of tonnes)           (1)  uction  uction  uction  uction  uction
---------------------------------------------------------------------------
                                                                           
  Chile I, III and IV (2)     2,800     313     554      59      59     113
  New Zealand (3)             2,230   1,108     830     378     346     211
  Atlas (Trinidad) (63.1%                                                  
  interest)                   1,150     826     891     180     255     195
  Titan (Trinidad)              900     786     711     189     186     180
  Egypt (60% interest)          760     557     532     129      62     132
  Medicine Hat                  470     481     329     132     117     130
---------------------------------------------------------------------------
                              8,310   4,071   3,847   1,067   1,025     961
---------------------------------------------------------------------------
(1) The production capacity of our facilities may be higher than original  
nameplate capacity as, over time, these figures have been adjusted to      
reflect ongoing operating efficiencies.                                    
(2) In July 2012, we reached a final investment decision to proceed with   
the project to relocate the Chile II facility to Geismar, Louisiana. The   
Chile capacity in the above table excludes the 1.0 million tonnes of annual
production capacity which is being relocated to Louisiana.                 
(3) The production capacity of New Zealand represents the two 0.85 million 
tonne facilities at Motunui and the 0.53 million tonne facility at Waitara 
Valley. In July, we restarted the second Motunui facility, but due to      
current distillation capacity constraints at the Motunui site, the combined
production capacity of both plants is approximately 1.5 million tonnes,    
compared with the combined nameplate capacity of 1.7 - 1.9 million tonnes, 
depending on natural gas composition (refer to the New Zealand section     
below).                                                                    

Chile

We continue to operate our Chile facilities significantly below site capacity and during the fourth quarter of 2012 we produced 59,000 tonnes in Chile operating one plant at approximately 20% of capacity.

While investments have been made over the last few years for natural gas exploration and development in southern Chile, the timeline for a potential significant increase in gas production is much longer than we had originally anticipated. As a result, the short-term outlook for gas supply in Chile continues to be challenging and we recently announced that we expect to idle our Chile operations in March 2013 because we do not expect to have sufficient natural gas feedstock to keep our plant operating through the southern hemisphere winter. We are continuing to work with Empresa Nacional del Petroleo (ENAP) and others to secure sufficient natural gas to sustain our operations and while the restart of a Chile plant is possible later in 2013, the restart is dependent on securing a sustainable natural gas position to operate over the medium term.

As a result of the continuing challenges related to securing a sustainable natural gas feedstock in Chile, we recorded a non-cash before-tax $297 million asset impairment charge ($193 million after-tax) to write down the carrying value of our Chile assets to $245 million. The $245 million carrying value excludes the first Chile facility that is being relocated to Geismar, Louisiana, but includes the second facility that management also intends to relocate to Geismar.

The future of our Chile operations is primarily dependent on the level of exploration and development in southern Chile and our ability to secure a sustainable natural gas supply to our facilities on economic terms.

New Zealand

Our New Zealand methanol facilities produced 378,000 tonnes of methanol in the fourth quarter of 2012 operating at the current annual site capacity of 1.5 million tonnes. We are currently assessing the feasibility of debottlenecking the Motunui site and the potential to restart our nearby 530,000 tonne Waitara Valley plant which could add up to a further 900,000 tonnes of annual production in New Zealand.

Trinidad

In Trinidad, we own 100% of the Titan facility with an annual production capacity of 900,000 tonnes and have a 63.1% interest in the Atlas facility with an annual production capacity of 1,150,000 tonnes (63.1% interest). The Titan facility produced 189,000 tonnes in the fourth quarter of 2012 compared with 186,000 tonnes in the third quarter of 2012. Production in the fourth quarter of 2012 was impacted by periodic natural gas curtailments.

The Atlas facility produced 180,000 tonnes in the fourth quarter of 2012 compared with 255,000 tonnes in the third quarter of 2012. The Atlas facility was shut down at the end of September 2012 for repairs and returned to production at the end of October 2012.

We continue to experience some natural gas curtailments to our Trinidad facilities due to a mismatch between upstream commitments to supply the Natural Gas Company in Trinidad (NGC) and downstream demand from NGC's customers which becomes apparent when an upstream supply issue arises. We are engaged with key stakeholders to find a solution to this issue, but in the meantime we expect to continue to experience some gas curtailments to our Trinidad site.

Egypt

The Egypt methanol facility produced 129,000 tonnes (60% interest) in the fourth quarter of 2012 compared with 62,000 tonnes in the third quarter of 2012. We have a 60% equity interest in the facility and marketing rights for 100% of the production. Production during the fourth quarter of 2012 was lower than capacity due to an unplanned maintenance outage and natural gas supply restrictions.

During the third and fourth quarters of 2012, the Egypt facility experienced periodic natural gas supply restrictions as a result of increased electricity demand and ongoing operating issues with the upstream gas infrastructure. This situation may persist in the future and become more acute during the summer months when electricity demand is at its peak.

Medicine Hat

Our 470,000 tonne per year facility in Medicine Hat, Alberta produced 132,000 tonnes in the fourth quarter of 2012 compared with 117,000 tonnes during the third quarter of 2012. We are currently debottlenecking the Medicine Hat facility which will add a further 90,000 tonnes of annual production capacity to our Medicine Hat operations by the end of the third quarter of 2013.

FINANCIAL RESULTS

For the fourth quarter of 2012 we recorded Adjusted EBITDA of $119 million and Adjusted net income of $61 million ($0.64 per share on a diluted basis). This compares with Adjusted EBITDA of $104 million and Adjusted net income of $36 million ($0.38 per share on a diluted basis) for the third quarter of 2012. For the year ended December 31, 2012, we reported Adjusted EBITDA of $429 million and Adjusted net income of $180 million ($1.90 per share on a diluted basis) compared with Adjusted EBITDA of $427 million and Adjusted net income of $182 million ($1.93 per share on a diluted basis) for the year ended December 31, 2011.

After the non-cash before-tax $297 million asset impairment charge ($193 million after-tax) related to the carrying value of our Chile assets, we reported a net loss attributable to Methanex shareholders for the fourth quarter of 2012 of $140 million ($1.49 loss per share on a diluted basis). For the year ended December 31, 2012, we reported a net loss attributable to Methanex shareholders of $68 million ($0.73 loss per share on a diluted basis). For further details, refer to note 4 of the attached condensed consolidated interim financial statements for the period ended December 31, 2012.

We calculate Adjusted EBITDA and Adjusted net income by excluding amounts associated with the 40% non-controlling interest in Egypt that we do not own, the mark-to-market impact of share-based compensation as a result of changes in our share price and items which are considered by management to be non-operational, including asset impairment charges and Louisiana project relocation expenses and charges. Refer to the Additional Information - Supplemental Non-GAAP Measures section for a further discussion on how we calculate these measures.

A reconciliation from net income (loss) attributable to Methanex shareholders to Adjusted net income and the calculation of Adjusted diluted net income per common share is as follows:


                                       Three Months Ended      Years Ended 
                                   ----------------------------------------
($ millions except number of shares  Dec 31  Sep 30  Dec 31  Dec 31  Dec 31
and per share amounts)                 2012    2012    2011    2012    2011
---------------------------------------------------------------------------
Net income (loss) attributable to                                          
Methanex shareholders               $ (140) $   (3) $    64 $  (68) $   201
  Mark-to-market impact of share-                                          
  based compensation, net of tax          8       -       1      14    (19)
  Louisiana project relocation                                             
  expenses and charges, net of tax                                         
    Cash expense                          -      21       -      23       -
    Non-cash charge                       -      18       -      18       -
  Asset impairment charge, net of                                          
  tax                                   193       -       -     193       -
---------------------------------------------------------------------------
Adjusted net income (1)             $    61 $    36 $    65 $   180 $   182
---------------------------------------------------------------------------
Diluted weighted average shares                                            
outstanding (millions)                   94      94      94      94      94
Adjusted diluted net income per                                            
common share (1,2)                  $  0.64 $  0.38 $  0.69 $  1.90 $  1.93
---------------------------------------------------------------------------

We review our financial results by analyzing changes in Adjusted EBITDA, mark-to-market impact of share-based compensation, Louisiana project relocation expenses and charges, depreciation and amortization, finance costs, finance income and other expenses and income taxes. A summary of our consolidated statements of income is as follows:


                                 Three Months Ended        Years Ended   
                             --------------------------------------------
                               Dec 31  Sep 30  Dec 31    Dec 31    Dec 31
($ millions)                     2012    2012    2011      2012      2011
-----------------------------------------------------  ------------------
Consolidated statements of                                               
income:                                                                  
  Revenue                     $   696 $   655 $   696 $   2,673 $   2,608
  Cost of sales and operating                                            
  expenses, excluding mark-                                              
  to-market impact of share-                                             
  based compensation            (565)   (539)   (546)   (2,171)   (2,128)
                                                                         
                                                                         
-----------------------------------------------------  ------------------
                                  131     116     150       502       480
Comprised of:                                                            
  Adjusted EBITDA                                                        
  (attributable to Methanex                                              
  shareholders) (1)               119     104     133       429       427
  Attributable to non-                                                   
  controlling interests            12      12      17        73        53
-----------------------------------------------------  ------------------
                                  131     116     150       502       480
  Depreciation and                                                       
  amortization                   (42)    (47)    (43)     (172)     (157)
  Mark-to-market impact of                                               
  share-based compensation        (8)       -     (1)      (16)        21
  Louisiana project                                                      
  relocation expenses and                                                
  charges                           -    (61)       -      (65)         -
  Asset impairment charge       (297)       -       -     (297)         -
-----------------------------------------------------  ------------------
  Operating income (1)          (216)       8     106      (48)       344
                                                                         
  Finance costs                  (15)    (18)    (18)      (71)      (62)
  Finance income and other                                               
  expenses                          3     (3)     (3)         1         2
  Income tax recovery                                                    
  (expense)                        93      15    (12)        84      (56)
-----------------------------------------------------  ------------------
  Net income (loss)           $ (135) $     2 $    73 $    (34) $     228
-------------------------------------------------------------------------
  Net income (loss)                                                      
  attributable to Methanex                                               
  shareholders                $ (140) $   (3) $    64 $    (68) $     201
-------------------------------------------------------------------------
                                                                         
(1) These items are non-GAAP measures that do not have any standardized  
meaning prescribed by GAAP and therefore are unlikely to be comparable to
similar measures presented by other companies. Refer to the Additional   
Information - Supplemental Non-GAAP Measures section for a description
of each non-GAAP measure and reconciliations to the most comparable GAAP 
measures.                                                                
(2) For the three month period and year ended December 31, 2012, stock   
options have been excluded from the calculation of diluted net loss per  
common share (attributable to Methanex shareholders) as their effect     
would be anti-dilutive. However, for the calculation of adjusted diluted 
net income per common share (attributable to Methanex shareholders) stock
options have been included in the denominator and the diluted weighted   
average number of common shares is 95 million for the three month period 
and year ended December 31, 2012.                                        

ADJUSTED EBITDA (ATTRIBUTABLE TO METHANEX SHAREHOLDERS)

Our operations consist of a single operating segment - the production and sale of methanol. We review the results of operations by analyzing changes in the components of Adjusted EBITDA. For a discussion of the definitions used in our Adjusted EBITDA analysis, refer to the How We Analyze Our Business section.

The changes in Adjusted EBITDA resulted from changes in the following:


                                    Q4 2012         Q4 2012            2012
                                   compared        compared        compared
                                       with            with            with
($ millions)                        Q3 2012         Q4 2011            2011
---------------------------------------------------------------------------
Average realized price        $          29   $           4   $          57
Sales volume                              4               4             (5)
Total cash costs                       (18)            (22)            (50)
---------------------------------------------------------------------------
Increase (decrease) in                                                     
Adjusted EBITDA               $          15   $        (14)   $           2
---------------------------------------------------------------------------


Average realized price                                                     
                                                                           
                                     Three Months Ended      Years Ended   
                                   ----------------------------------------
                                    Dec 31  Sep 30  Dec 31  Dec 31  Dec 31 
($ per tonne, except where noted)     2012    2012    2011    2012    2011 
---------------------------------------------------------------------------
Methanex average non-discounted                                            
posted price (1)                       450     433     456     443     440 
Methanex average realized price        389     373     388     382     374 
Average discount                       14%     14%     15%     14%     15% 
---------------------------------------------------------------------------
(1) Methanex average non-discounted posted price represents the average of 
our non-discounted posted prices in North America, Europe and Asia Pacific 
weighted by sales volume. Current and historical pricing information is    
available at http://www.methanex.com/.

Overall methanol market conditions have remained balanced and pricing has been relatively stable during the periods presented (refer to the Supply/Demand Fundamentals section for more information). Our average non-discounted posted price for the fourth quarter of 2012 was $450 per tonne compared with $433 per tonne for the third quarter of 2012 and $456 per tonne for the fourth quarter of 2011. Our average realized price for the fourth quarter of 2012 was $389 per tonne compared with $373 per tonne for the third quarter of 2012 and $388 per tonne for the fourth quarter of 2011. The change in average realized price for the fourth quarter of 2012 increased Adjusted EBITDA by $29 million compared with the third quarter of 2012 and increased Adjusted EBITDA by $4 million compared with the fourth quarter of 2011. Our average realized price for the year ended December 31, 2012 was $382 per tonne compared with $374 per tonne for the same period in 2011 and this increased Adjusted EBITDA by $57 million.

Sales volume

Methanol sales volumes excluding commission sales volumes were higher in the fourth quarter of 2012 compared with the third quarter of 2012 by 29,000 tonnes and the fourth quarter of 2011 by 27,000 tonnes and this resulted in higher Adjusted EBITDA by $4 million for each comparable period. Methanol sales volumes excluding commission sales volumes were lower for the year ended December 31, 2012 compared with the comparable period in 2011 by 64,000 tonnes and this resulted in lower Adjusted EBITDA by $5 million.

Total cash costs

The primary drivers of changes in our total cash costs are changes in the cost of methanol we produce at our facilities (Methanex-produced methanol) and changes in the cost of methanol we purchase from others (purchased methanol). All of our production facilities except Medicine Hat are underpinned by natural gas purchase agreements with pricing terms that include base and variable price components. We supplement our production with methanol produced by others through methanol offtake contracts and purchases on the spot market to meet customer needs and support our marketing efforts within the major global markets.

We have adopted the first-in, first-out method of accounting for inventories and it generally takes between 30 and 60 days to sell the methanol we produce or purchase. Accordingly, the changes in Adjusted EBITDA as a result of changes in Methanex-produced and purchased methanol costs primarily depend on changes in methanol pricing and the timing of inventory flows.

The impact on Adjusted EBITDA from changes in our cash costs are explained below:


                                    Q4 2012         Q4 2012            2012
                                   compared        compared        compared
                                       with            with            with
($ millions)                        Q3 2012         Q4 2011            2011
---------------------------------------------------------------------------
  Methanex-produced                                                        
  methanol costs              $         (8)   $         (3)   $        (34)
  Insurance recovery                      9             (8)             (6)
  Proportion of Methanex-                                                  
  produced methanol sales               (4)             (3)              36
  Purchased methanol costs              (4)               2            (22)
  Logistics costs                       (5)             (2)            (10)
  Other, net                            (6)             (8)            (14)
---------------------------------------------------------------------------
                              $        (18)   $        (22)   $        (50)
---------------------------------------------------------------------------

Methanex-produced methanol costs

We purchase natural gas for the Chile, Trinidad, Egypt and New Zealand methanol facilities under natural gas purchase agreements where the terms include a base price and a variable price component linked to the price of methanol. The unique contractual terms of each natural gas purchase agreement result in a different cost structure for each of our facilities. For all periods presented, Methanex-produced methanol costs were higher due to the impact of higher methanol pricing on natural gas costs and a change in the mix of production sold from inventory.

Insurance recovery

We experienced an equipment failure at our Atlas facility in July 2011. Our operations are covered by business interruption insurance and we finalized our claim and recorded a recovery of $9 million in the fourth quarter of 2012.

Proportion of Methanex-produced methanol sales

The cost of purchased methanol is directly linked to the selling price for methanol at the time of purchase and the cost of purchased methanol is generally higher than the cost of Methanex-produced methanol. Accordingly, an increase in the proportion of Methanex-produced methanol sales results in a decrease in our overall cost structure for a given period. For the fourth quarter of 2012 compared with the third quarter of 2012 and the fourth quarter of 2011, lower proportion of Methanex-produced methanol sales decreased Adjusted EBITDA by $4 million and $3 million, respectively.

For the year ended December 31, 2012 compared with the same period in 2011, a higher proportion of Methanex-produced methanol sales increased Adjusted EBITDA by $36 million. The impact of higher sales volumes from the New Zealand, Egypt and Medicine Hat facilities was partially offset by lower sales volumes from the Chile facilities.

Purchased methanol costs

Changes in purchased methanol costs for all periods presented are primarily as a result of changes in methanol pricing.

Logistics costs

Logistics costs vary from period to period depending on the levels of production from each of our production facilities and the resulting impact on our supply chain. For the year ended December 31, 2012 compared with the same period in 2011, the logistics cost variance was impacted by a one-time $7 million charge to earnings to terminate a time charter vessel lease contract.

Other, net

In October 2012, we completed a restructuring of our Chile operations which reduced the size of our workforce and resulted in a $5 million charge in the fourth quarter of 2012. The remaining change in other, net is primarily due to a portion of fixed manufacturing costs being charged directly to earnings rather than to inventory due to lower production at our facilities in Chile and Egypt.

Mark-to-Market Impact of Share-based Compensation

We grant share-based awards as an element of compensation. Share-based awards granted include stock options, share appreciation rights, tandem share appreciation rights, deferred share units, restricted share units and performance share units. For all the share-based awards, share-based compensation is recognized over the related vesting period for the proportion of the service that has been rendered at each reporting date. Share-based compensation includes an amount related to the grant-date value and a mark-to-market impact as a result of subsequent changes in the Company's share price. The grant-date value amount is included in Adjusted EBITDA and Adjusted net income. The mark-to-market impact of share-based compensation as a result of changes in our share price is excluded from Adjusted EBITDA and Adjusted net income and analyzed separately below.


                                      Three Months Ended      Years Ended  
                                   ----------------------------------------
                                     Dec 31  Sep 30  Dec 31  Dec 31  Dec 31
                                       2012    2012    2011    2012    2011
---------------------------------------------------------------------------
Methanex Corporation share price                                           
(1)                                 $ 31.87 $ 28.54 $ 22.82 $ 31.87 $ 22.82
Grant-date fair value expense                                              
included in Adjusted EBITDA and                                            
Adjusted net income                 $     3 $     3 $     3 $    20 $    16
Mark-to-market impact due to change                                        
in share price                            8       -       1      16    (21)
---------------------------------------------------------------------------
Total share-based compensation                                             
expense (recovery)                  $    11 $     3 $     4 $    36 $   (5)
---------------------------------------------------------------------------
(1) US dollar share price of Methanex Corporation as quoted on NASDAQ      
Global Market on the last trading day of the respective period.            

Share appreciation rights (SARs) and tandem share appreciation rights (TSARs) are units that grant the holder the right to receive a cash payment upon exercise for the difference between the market price of the Company's common shares and the exercise price, which is determined at the date of grant. The fair value of SARs and TSARs are re-measured each quarter using the Black-Scholes option pricing model, which considers the market value of the Company's common shares on the last trading day of the quarter.

Deferred, restricted and performance share units are grants of notional common shares that are redeemable for cash based on the market value of the Company's common shares and are non-dilutive to shareholders. For deferred, restricted and performance share units, the value is initially measured at the grant date and subsequently re-measured based on the market value of the Company's common shares on the last trading day of each quarter.

Louisiana Project Relocation Expenses and Charges

In July 2012, we reached a final investment decision to proceed with the project to relocate an idle Chile facility to Geismar, Louisiana with an estimated project cost of approximately $550 million. The project will add one million tonnes of annual production capacity and is expected to be operational by the end of 2014. Under IFRS, certain costs associated with relocating an asset are not eligible for capitalization and are required to be charged directly to earnings. During the second and third quarters of 2012, we recorded cash expenses to earnings of $4 million ($2 million after tax) and $35 million ($21 million after-tax), respectively, of Louisiana project relocation expenses. In addition, in association with this decision, a non-cash $26 million ($18 million after-tax) charge was recorded to earnings in the third quarter of 2012 related to the carrying value of the Chile II facility that is being relocated to Louisiana.

Depreciation and Amortization

Depreciation and amortization was $42 million for the fourth quarter of 2012 compared with $47 million for the third quarter of 2012 and $43 million for the fourth quarter of 2011. Depreciation and amortization was lower in the fourth quarter of 2012 compared with the third quarter of 2012 primarily as a result of a higher proportion of depreciation being charged directly to earnings rather than to inventory in the third quarter due to lower production from the Egypt facility. Depreciation and amortization was $172 million for the year ended December 31, 2012 compared with $157 million for the same period in 2011. The increase in depreciation and amortization in 2012 compared with 2011 is primarily a result of depreciation associated with the Egypt (100% basis) and Medicine Hat methanol facilities which commenced operations in the first and second quarters of 2011, respectively.

Finance Costs


                                      Three Months Ended      Years Ended  
                                   ----------------------------------------
                                     Dec 31  Sep 30  Dec 31  Dec 31  Dec 31
($ millions)                           2012    2012    2011    2012    2011
---------------------------------------------------------------------------
Finance costs before capitalized                                           
interest                            $    16 $    19 $    18 $    73 $    69
Less capitalized interest               (1)     (1)       -     (2)     (7)
---------------------------------------------------------------------------
Finance costs                       $    15 $    18 $    18 $    71 $    62
---------------------------------------------------------------------------

Finance costs before capitalized interest primarily relate to interest expense on the unsecured notes and limited recourse debt facilities.

Capitalized interest in 2011 relates to interest costs capitalized during the construction of the 1.26 million tonne per year methanol facility in Egypt (100% basis) which commenced operations in March 2011. Capitalized interest in the third and fourth quarters of 2012 relates to interest costs capitalized for the Louisiana project.


Finance Income and Other Expenses                                          
                                                                           
                                      Three Months Ended      Years Ended  
                                   ----------------------------------------
                                     Dec 31  Sep 30  Dec 31  Dec 31  Dec 31
($ millions)                           2012    2012    2011    2012    2011
-----------------------------------------------------------  --------------
Finance income and other expenses   $     3 $   (3) $   (3) $     1 $     2
---------------------------------------------------------------------------

The change in finance income and other expenses for all periods presented was primarily due to the impact of changes in foreign exchange rates.

Income Taxes

A summary of our income taxes for 2012 compared with 2011 is as follows:


                                              Year Ended                   
                                              Dec 31 2012                  
                           ------------------------------------------------
                             Amounts excluding                             
                                     Louisiana                             
                                       Project  Louisiana Project          
                                    Relocation         Relocation          
                                  Expenses and       Expenses and          
                                Charges and an        Charges and          
                              Asset Impairment           an Asset          
($ millions)                            Charge  Impairment Charge     Total
---------------------------------------------------------------------------
Profit (loss) before income                                                
tax expense                 $            243.7 $          (362.0) $ (118.3)
Income tax recovery                                                        
(expense)                               (44.3)              128.0      83.7
---------------------------------------------------------------------------
Net income (loss)           $            199.4 $          (234.0) $  (34.6)
---------------------------------------------------------------------------
Effective tax rate                         18%                35%       71%
---------------------------------------------------------------------------
                                                                           
                                              Year Ended                   
                                              Dec 31 2011                  
                           ------------------------------------------------
                             Amounts excluding                             
                                     Louisiana                             
                                       Project  Louisiana Project          
                                    Relocation         Relocation          
                                  Expenses and       Expenses and          
                                Charges and an        Charges and          
                              Asset Impairment           an Asset          
($ millions)                            Charge  Impairment Charge     Total
---------------------------------------------------------------------------
Profit before income tax                                                   
expense                       $          283.9   $              - $   283.9
Income tax expense                      (55.9)                  -    (55.9)
---------------------------------------------------------------------------
Net income                    $          228.0   $              - $   228.0
---------------------------------------------------------------------------
Effective tax rate                         20%                  -       20%
---------------------------------------------------------------------------

For the year ended December 31, 2012, the effective tax rate excluding income taxes related to Louisiana project relocation expenses and charges and the asset impairment charge was 18% compared with 20% for the year ended December 31, 2011.

We earn the majority of our pre-tax earnings in Trinidad, Egypt, Chile, Canada and New Zealand. In Trinidad and Chile, the statutory tax rate is 35% and in Egypt, the statutory tax rate is 25%. Our Atlas facility in Trinidad has partial relief from corporation income tax until 2014. We have significant loss carryforwards in Canada and New Zealand which have not been recognized for accounting purposes. During 2012, we earned a higher proportion of our consolidated income from methanol produced in jurisdictions with low effective tax rates and this contributed to a lower effective tax rate compared with 2011.

SUPPLY/DEMAND FUNDAMENTALS

We estimate that methanol demand, excluding methanol demand from integrated methanol to olefins facilities, is currently approximately 52 million tonnes on an annualized basis.

Traditional chemical derivatives consume about two-thirds of global methanol demand and growth is correlated to industrial production. Demand for methanol in traditional chemical derivatives has remained relatively stable.

Energy-related applications consume about one third of global methanol demand and over the last few years high oil prices have driven strong demand growth for methanol into energy applications such as gasoline blending and DME, primarily in China. Growth of methanol blending into gasoline in China has been particularly strong and we believe that future growth in this application is supported by regulatory changes in that country. Many provinces in China have implemented fuel blending standards, and China also has national standards in place for methanol fuel blending (M85 & M100, or 85% methanol and 100% methanol, respectively). Methanol demand into olefins ("MTO") is emerging as a significant methanol derivative. In China, there are three integrated and one merchant MTO plants in production and there is a second merchant plant currently being commissioned which could consume up to 1.8 million tonnes of methanol per year. We believe demand potential into energy-related applications and olefins production will continue to grow.


Methanex Non-Discounted Regional Posted Prices (1)                         
                                                Jan     Dec     Nov     Oct
(US$ per tonne)                                2013    2012    2012    2012
---------------------------------------------------------------------------
United States                                   482     482     482     439
Europe (2)                                      476     437     437     437
Asia                                            435     435     435     435
---------------------------------------------------------------------------
(1) Discounts from our posted prices are offered to customers based on     
various factors.                                                           
(2) EUR370 for Q1 2013 (Q4 2012 - EUR340) converted to United States       
dollars.                                                                   
---------------------------------------------------------------------------

During the fourth quarter of 2012, industry outages contributed to upward pressure on pricing in Europe and North America, while pricing in Asia was relatively stable. Our average non-discounted price in the fourth quarter was $450 per tonne. Entering the first quarter, market conditions and the pricing environment are relatively stable. Our European non-discounted price for the first quarter of 2013 increased to EUR370 per tonne ($476 per tonne) and we recently announced our North American non-discounted price for February at $482 per tonne, which is unchanged from January.

Over the next few years, there is a modest level of new capacity expected to come on-stream relative to demand growth expectations. There is a 0.8 million tonne plant expected to restart in Channelview, Texas in late 2013 and a 0.7 million tonne plant expected to start up in Azerbaijan in 2013. We are currently adding 90,000 tonnes of production capacity to our Medicine Hat, Alberta facility and we are working on other initiatives which could increase annual production in New Zealand by up to 0.9 million tonnes. We are also relocating an idle Chile facility to Geismar, Louisiana which is on track to add 1.0 million tonnes of annual production capacity by the end of 2014. We expect that production from new capacity in China will be consumed in that country and that higher cost production capacity in China will need to operate in order to satisfy demand growth.

LIQUIDITY AND CAPITAL RESOURCES

Cash flows from operating activities

Cash flows from operating activities in the fourth quarter of 2012 were $98 million compared with $131 million for the third quarter of 2012 and $158 million for the fourth quarter of 2011. Cash flows from operating activities for the year ended December 31, 2012 were $458 million compared with $480 million for the same period in 2011.

The changes in cash flows from operating activities resulted from changes in the following:


                                    Q4 2012         Q4 2012            2012
                              compared with   compared with   compared with
($ millions)                        Q3 2012         Q4 2011            2011
---------------------------------------------------------------------------
Increase (decrease) in                                                     
Adjusted EBITDA                                                            
(attributable to Methanex                                                  
shareholders)                 $          15   $        (14)   $           2
Cash flows from operating                                                  
activities attributable to                                                 
non-controlling interests                 -             (5)              20
Changes in non-cash working                                                
capital                                (66)            (34)            (14)
Income taxes paid                      (10)               -              16
Cash portion of Louisiana                                                  
project relocation expenses                                                
and charges                              35               -            (39)
Other                                   (7)             (7)             (7)
---------------------------------------------------------------------------
Decrease in cash flows from                                                
operating activities          $        (33)   $        (60)   $        (22)
---------------------------------------------------------------------------

Adjusted cash flows from operating activities

Adjusted cash flows from operating activities, which excludes the amounts associated with the 40% non-controlling interests in the methanol facility in Egypt, changes in non-cash working capital, and the cash portion of Louisiana project relocation expenses and charges, were $101 million in the fourth quarter of 2012 compared with $103 million for the third quarter of 2012 and $122 million for the fourth quarter of 2011. Adjusted cash flows from operating activities for the year ended December 31, 2012 were $403 million compared with $392 million for the same period in 2011.

The changes in adjusted cash flows from operating activities resulted from changes in the following:


                                    Q4 2012         Q4 2012            2012
                              compared with   compared with   compared with
($ millions)                        Q3 2012         Q4 2011            2011
---------------------------------------------------------------------------
Increase (decrease) in                                                     
Adjusted EBITDA                                                            
(attributable to Methanex                                                  
shareholders)                 $          15   $        (14)   $           2
Income taxes paid                      (10)               -              16
Other                                   (7)             (7)             (7)
---------------------------------------------------------------------------
Increase (decrease) in                                                     
Adjusted cash flows from                                                   
operating activities          $         (2)   $        (21)   $          11
---------------------------------------------------------------------------

Refer to the Additional Information - Supplemental Non-GAAP Measures section for a reconciliation of Adjusted cash flows from operating activities to the most comparable GAAP measure.

During the fourth quarter of 2012, we paid a quarterly dividend of $0.185 per share, or $17 million.

We operate in a highly competitive commodity industry and believe it is appropriate to maintain a conservative balance sheet and to maintain financial flexibility. During the fourth quarter of 2012, we issued $350 million of 3.25% unsecured notes due in 2019 and our cash balance at December 31, 2012 was $746 million, including $36 million related to the non-controlling interest in Egypt. We invest our cash only in highly rated instruments that have maturities of three months or less to ensure preservation of capital and appropriate liquidity. Also during the fourth quarter, we extended the maturity on our revolving credit facility to 2016 and increased the amount to $400 million.

Our planned capital maintenance expenditure program directed towards maintenance, turnarounds and catalyst changes for existing operations is currently estimated to total approximately $140 million to the end of 2013, including major refurbishments at some of our plants. In July 2012, we reached a final investment decision to proceed with the project to relocate an idle Chile facility to Geismar, Louisiana with estimated project costs of approximately $550 million. The plant is expected to be operational by the end of 2014 and during 2012 we spent $113 million on the project. We are in the process of debottlenecking the Medicine Hat facility and are also considering other projects in New Zealand to increase operating capacity. The projects in New Zealand, if approved, and Medicine Hat will result in additional capital expenditures of approximately $160 million by the end of 2013. We believe that we have the financial capacity to fund these growth initiatives with cash on hand, cash generated from operations and the undrawn bank facility.

We believe we are well positioned to meet our financial commitments, invest to grow the Company and continue to deliver on our commitment to return excess cash to shareholders.

SHORT-TERM OUTLOOK

Entering the first quarter 2013, methanol demand has remained healthy and prices have been relatively stable.

The methanol price will ultimately depend on the strength of the global economy, industry operating rates, global energy prices, new supply additions and the strength of global demand. We believe that our financial position and financial flexibility, outstanding global supply network and competitive-cost position will provide a sound basis for Methanex to continue to be the leader in the methanol industry and to invest to grow the Company.

CONTROLS AND PROCEDURES

For the three months ended December 31, 2012, no changes were made in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ANTICIPATED CHANGES TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)

Consolidation and Joint Arrangement Accounting

In May 2011, the IASB issued new accounting standards related to consolidation and joint arrangement accounting. The IASB has revised the definition of "control," which is a criterion for consolidation accounting. In addition, changes to IFRS in the accounting for joint arrangements were issued which, under certain circumstances, removed the option for proportionate consolidation accounting so that the equity method of accounting for such interests would need to be applied. The impact of applying consolidation accounting or equity accounting does not result in any change to net earnings or shareholders' equity, but will result in a significant presentation impact. We currently account for our 63.1% interest in Atlas Methanol Company using proportionate consolidation accounting and upon adoption of these new standards effective January 1, 2013 we will account for this entity using equity accounting.

ADDITIONAL INFORMATION - SUPPLEMENTAL NON-GAAP MEASURES

In addition to providing measures prepared in accordance with International Financial Reporting Standards (IFRS), we present certain supplemental non-GAAP measures. These are Adjusted EBITDA, Adjusted net income, Adjusted diluted net income per common share, operating income and Adjusted cash flows from operating activities. These measures do not have any standardized meaning prescribed by generally accepted accounting principles (GAAP) and therefore are unlikely to be comparable to similar measures presented by other companies. These supplemental non-GAAP measures are provided to assist readers in determining our ability to generate cash from operations and improve the comparability of our results from one period to another. We believe these measures are useful in assessing operating performance and liquidity of the Company's ongoing business on an overall basis. We also believe Adjusted EBITDA is frequently used by securities analysts and investors when comparing our results with those of other companies.

Adjusted EBITDA (attributable to Methanex shareholders)

Adjusted EBITDA differs from the most comparable GAAP measure, net income attributable to Methanex shareholders, because it excludes finance costs, finance income and other expenses, income tax expense (recovery), depreciation and amortization, mark-to-market impact of share-based compensation, Louisiana project relocation expenses and charges and asset impairment charges.

Adjusted EBITDA and Adjusted net income exclude the mark-to-market impact of share-based compensation related to the impact of changes in our share price on share appreciation rights, tandem share appreciation rights, deferred share units, restricted share units and performance share units. The mark-to-market impact related to performance share units that is excluded from Adjusted EBITDA and Adjusted net income is calculated as the difference between the grant date value determined using a Methanex total shareholder return factor of 100% and the fair value recorded at each period end. As share-based awards will be settled in future periods, the ultimate value of the units is unknown at the date of grant and therefore the grant date value recognized in Adjusted EBITDA and Adjusted net income may differ from the total settlement cost.

The following table shows a reconciliation from net income (loss) attributable to Methanex shareholders to Adjusted EBITDA:


                                       Three Months Ended     Years Ended  
                                   ----------------------------------------
                                     Dec 31  Sep 30  Dec 31  Dec 31  Dec 31
($ millions)                           2012    2012    2011    2012    2011
---------------------------------------------------------------------------
Net income (loss) attributable to                                          
Methanex shareholders               $ (140) $   (3) $    64 $  (68) $   201
  Finance costs                          15      18      18      71      62
  Finance income and other expenses     (3)       3       3     (1)     (2)
  Income tax expense (recovery)        (93)    (15)      12    (84)      56
  Depreciation and amortization          42      48      43     172     157
  Mark-to-market impact of share-                                          
  based compensation                      8       -       1      16    (21)
  Louisiana project relocation                                             
  expenses and charges                    -      61       -      65       -
  Asset impairment charge               297       -       -     297       -
  Non-controlling interests                                                
  adjustment (1)                        (7)     (8)     (8)    (39)    (26)
---------------------------------------------------------------------------
Adjusted EBITDA (attributable to                                           
Methanex shareholders)              $   119 $   104 $   133 $   429 $   427
---------------------------------------------------------------------------
                                                                           
(1) This adjustment represents finance costs, finance income and other     
expenses, income tax expense, and depreciation and amortization associated 
with the 40% non-controlling interest in the methanol facility in Egypt.  

Adjusted Net Income and Adjusted Diluted Net Income per Common Share

Adjusted net income and Adjusted diluted net income per common share are non-GAAP measures because they exclude the mark-to-market impact of share-based compensation and items that are considered by management to be non-operational, including asset impairment charges and Louisiana project relocation charges and expenses. The following table shows a reconciliation of net income (loss) attributable to Methanex shareholders to Adjusted net income and the calculation of Adjusted diluted net income per common share:


                                       Three Months Ended     Years Ended  
                                   ----------------------------------------
($ millions except number of shares  Dec 31  Sep 30  Dec 31  Dec 31  Dec 31
and per share amounts)                 2012    2012    2011    2012    2011
---------------------------------------------------------------------------
Net income (loss) attributable to                                          
Methanex shareholders               $ (140) $   (3) $    64 $  (68) $   201
  Mark-to-market impact of share-                                          
  based compensation                      8       -       1      16    (21)
  Louisiana project relocation                                             
  expenses and charges                                                     
    Cash expense                          -      35       -      39       -
    Non-cash charge                       -      26       -      26       -
  Asset impairment charge               297       -       -     297       -
  Income tax expense (recovery)                                            
  related to above items              (104)    (22)       -   (130)       2
---------------------------------------------------------------------------
Adjusted net income                 $    61 $    36 $    65 $   180 $   182
---------------------------------------------------------------------------
Diluted weighted average shares                                            
outstanding                              94      94      94      94      94
Adjusted diluted net income per                                            
common share (1)                    $  0.64 $  0.38 $  0.69 $  1.90 $  1.93
---------------------------------------------------------------------------
                                                                           
(1) For the three month period and year ended December 31, 2012, stock     
options have been excluded from the calculation of diluted net loss per    
common share (attributable to Methanex shareholders) as their effect would 
be anti-dilutive. However, for the calculation of adjusted diluted net     
income per common share (attributable to Methanex shareholders) stock      
options have been included in the denominator and the diluted weighted     
average number of common shares is 95 million for the three month period   
and year ended December 31, 2012.                                          

Adjusted Cash Flows from Operating Activities (attributable to Methanex shareholders)

Adjusted cash flows from operating activities differs from the most comparable GAAP measure, cash flows from operating activities, because it does not include cash flows associated with the 40% non-controlling interest in the methanol facility in Egypt, changes in non-cash working capital and the cash portion of Louisiana project relocation expenses and charges.

The following table shows a reconciliation of cash flows from operating activities to adjusted cash flows from operating activities:


                                       Three Months Ended      Years Ended 
                                   ----------------------------------------
                                     Dec 31  Sep 30  Dec 31  Dec 31  Dec 31
($ millions)                           2012    2012    2011    2012    2011
---------------------------------------------------------------------------
Cash flows from operating                                                  
activities                          $    98 $   131 $   158 $   458 $   480
Deduct non-controlling interest                                            
adjustment:                                                                
  Net income                            (5)     (4)     (9)    (34)    (27)
  Non-cash items                        (7)     (8)     (8)    (39)    (26)
Changes in non-cash working capital      15    (51)    (19)    (21)    (35)
Cash portion of Louisiana project                                          
relocation expenses and charges           -      35       -      39       -
---------------------------------------------------------------------------
Adjusted cash flows from operating                                         
activities (attributable to                                                
Methanex shareholders)              $   101 $   103 $   122 $   403 $   392
---------------------------------------------------------------------------

Operating Income

Operating income is reconciled directly to a GAAP measure in our consolidated statements of income.

QUARTERLY FINANCIAL DATA (UNAUDITED)

A summary of selected financial information for the prior eight quarters is as follows:


                                              Three Months Ended           
                                   ----------------------------------------
($ millions, except per share          Dec 31    Sep 30    Jun 30    Mar 31
amounts)                                 2012      2012      2012      2012
---------------------------------------------------------------------------
Revenue                             $     696 $     655 $     656 $     666
Adjusted EBITDA (1,2)                     119       104       113        93
Net income (loss) (1)                   (140)       (3)        52        22
Adjusted net income (1,2)                  61        36        44        39
Basic net income (loss) per common                                         
share (1)                              (1.49)    (0.03)      0.56      0.24
Diluted net income (loss) per                                              
common share (1)                       (1.49)    (0.03)      0.50      0.23
Adjusted diluted net income per                                            
share (1,2)                              0.64      0.38      0.47      0.41
---------------------------------------------------------------------------
                                                                           
                                              Three Months Ended           
                                   ----------------------------------------
($ millions, except per share          Dec 31    Sep 30    Jun 30    Mar 31
amounts)                                 2011      2011      2011      2011
---------------------------------------------------------------------------
Revenue                             $     696 $     670 $     623 $     619
Adjusted EBITDA (1,2)                     133       111       102        81
Net income (1)                             64        62        41        35
Adjusted net income (1,2)                  65        40        39        37
Basic net income per common share (1)    0.69      0.67      0.44      0.37
Diluted net income per common share (1)  0.68      0.59      0.43      0.37
Adjusted diluted net income per                                            
share (1,2)                              0.69      0.43      0.41      0.39
---------------------------------------------------------------------------
                                                                           
(1) Attributable to Methanex Corporation shareholders.                     
(2) These items are non-GAAP measures that do not have any standardized    
meaning prescribed by GAAP and therefore are unlikely to be comparable to  
similar measures presented by other companies. Refer to the Additional     
Information - Supplemental Non-GAAP Measures section for a description  
of each non-GAAP measure and reconciliations to the most comparable GAAP   
measures.                                                                  

FORWARD-LOOKING INFORMATION WARNING

This Fourth Quarter 2012 Management's Discussion and Analysis ("MD&A") as well as comments made during the Fourth Quarter 2012 investor conference call contain forward-looking statements with respect to us and our industry. These statements relate to future events or our future performance. All statements other than statements of historical fact are forward-looking statements. Statements that include the words "believes", "expects", "may", "will", "potential", "estimates", "target", "interest", "planning" or other comparable terminology and similar statements of a future or forward-looking nature identify forward-looking statements.

More particularly and without limitation, any statements regarding the following are forward-looking statements:


--  expected demand for methanol and its derivatives, 
--  expected new methanol supply or restart of idled capacity and timing for
    start-up of the same, 
--  expected shutdowns (either temporary or permanent) or restarts of
    existing methanol supply (including our own facilities), including,
    without limitation, the timing and length of planned maintenance
    outages, 
--  expected methanol and energy prices, 
--  expected levels of methanol purchases from traders or other third
    parties, 
--  expected levels, timing and availability of economically priced natural
    gas supply to each of our plants, 
--  capital committed by third parties towards future natural gas
    exploration and development in the vicinity of our plants, 
--  our expected capital expenditures, including, without limitation, those
    to support natural gas exploration and development for our plants and
    the restart of our idled methanol facilities, 
--  anticipated production rates of our plants, 
--  expected operating costs, including natural gas feedstock costs and
    logistics costs, 
--  expected tax rates or resolutions to tax disputes, 
--  expected cash flows, earnings capability and share price, 
--  ability to meet covenants or obtain waivers associated with our long-
    term debt obligations, including, without limitation, the Egypt limited
    recourse debt facilities that have conditions associated with
    finalization of certain land title registration and related mortgages
    that require action by Egyptian governmental entities, 
--  availability of committed credit facilities and other financing, 
--  our shareholder distribution strategy and anticipated distributions to
    shareholders, 
--  commercial viability and timing of, or our ability to execute, future
    projects, plant restarts, capacity expansions, plant relocations, or
    other business initiatives or opportunities, including the planned
    relocation of one of our idle Chile methanol plants to Geismar,
    Louisiana ("Geismar") and certain initiatives in New Zealand, 
--  our financial strength and ability to meet future financial commitments,
--  expected global or regional economic activity (including industrial
    production levels), 
--  expected outcomes of litigation or other disputes, claims and
    assessments, 
--  expected actions of governments, government agencies, gas suppliers,
    courts, tribunals or other third parties, and 
--  expected impact on our operations in Egypt or our financial condition as
    a consequence of civil unrest or actions taken or inaction by the
    Government of Egypt and its agencies. 

We believe that we have a reasonable basis for making such forward-looking statements. The forward-looking statements in this document are based on our experience, our perception of trends, current conditions and expected future developments as well as other factors. Certain material factors or assumptions were applied in drawing the conclusions or making the forecasts or projections that are included in these forward-looking statements, including, without limitation, future expectations and assumptions concerning the following:


--  the supply of, demand for, and price of methanol, methanol derivatives,
    natural gas, oil and oil derivatives, 
--  the success of our natural gas exploration and development in Chile and
    New Zealand and our ability to procure economically priced natural gas
    in Chile, New Zealand, Trinidad, Canada and the United States, 
--  production rates of our facilities, 
--  the establishment of new fuel standards, 
--  operating costs including natural gas feedstock and logistics costs,
    capital costs, tax rates, cash flows, foreign exchange rates and
    interest rates, 
--  the availability of committed credit facilities and other financing, 
--  timing of completion and cost of the Geismar project and our initiatives
    to increase production in New Zealand and Canada, 
--  global and regional economic activity (including industrial production
    levels), 
--  absence of a material negative impact from major natural disasters, 
--  receipt of remaining required permits in connection with the Geismar
    project, 
--  receipt or issuance of third party consents or approvals, including,
    without limitation, governmental registrations of land title and related
    mortgages in Egypt, governmental approvals related to natural gas
    exploration rights or rights to purchase natural gas, 
--  receipt of governmental approvals related to natural gas exploration
    rights, 
--  absence of a material negative impact from changes in laws or
    regulations, 
--  absence of a material negative impact from political instability in the
    countries in which we operate, 
--  enforcement of contractual arrangements and ability to perform
    contractual obligations by customers, natural gas and other suppliers
    and other third parties, and 
--  satisfaction of conditions precedent contained in the Geismar project
    natural gas supply agreement.

However, forward-looking statements, by their nature, involve risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements. The risks and uncertainties primarily include those attendant with producing and marketing methanol and successfully carrying out major capital expenditure projects in various jurisdictions, including, without limitation:


--  conditions in the methanol and other industries including fluctuations
    in supply, demand and price for methanol and its derivatives, including
    demand for methanol for energy uses, 
--  the price of natural gas, coal, oil and oil derivatives, 
--  the success of natural gas exploration and development activities in
    southern Chile and New Zealand and our ability to obtain any additional
    gas in Chile and New Zealand on commercially acceptable terms, 
--  the ability to successfully carry out corporate initiatives and
    strategies, 
--  actions of competitors, suppliers and financial institutions, 
--  conditions within the natural gas delivery systems that may prevent
    delivery of our natural gas supply requirements, 
--  competing demand for natural gas, especially with respect to domestic
    needs for gas and electricity in Chile and Egypt, 
--  actions of governments and governmental authorities, including, without
    limitation, implementation of policies or other measures that could
    impact the supply or demand for methanol or its derivatives, 
--  changes in laws or regulations, 
--  import or export restrictions, anti-dumping measures, increases in
    duties, taxes and government royalties, and other actions by governments
    that may adversely affect our operations or existing contractual
    arrangements, 
--  world-wide economic conditions, 
--  satisfaction of conditions precedent contained in the Geismar project
    natural gas supply agreement, and 
--  other risks described in our 2011 Management's Discussion and Analysis
    and this Fourth Quarter 2012 Management's Discussion and Analysis. 

Having in mind these and other factors, investors and other readers are cautioned not to place undue reliance on forward-looking statements. They are not a substitute for the exercise of one's own due diligence and judgment. The outcomes anticipated in forward-looking statements may not occur and we do not undertake to update forward-looking statements except as required by applicable securities laws.

HOW WE ANALYZE OUR BUSINESS

Our operations consist of a single operating segment - the production and sale of methanol. We review our results of operations by analyzing changes in the components of Adjusted EBITDA (refer to the Additional Information - Supplemental Non-GAAP Measures section for a description of each non-GAAP measure and reconciliations to the most comparable GAAP measures).

In addition to the methanol that we produce at our facilities ("Methanex-produced methanol"), we also purchase and re-sell methanol produced by others ("purchased methanol") and we sell methanol on a commission basis. We analyze the results of all methanol sales together, excluding commission sales volumes. The key drivers of change in Adjusted EBITDA are average realized price, cash costs and sales volume which are defined and calculated as follows:

PRICE

The change in Adjusted EBITDA as a result of changes in average realized price is calculated as the difference from period to period in the selling price of methanol multiplied by the current period total methanol sales volume excluding commission sales volume plus the difference from period to period in commission revenue.

CASH COST

The change in Adjusted EBITDA as a result of changes in cash costs is calculated as the difference from period to period in cash costs per tonne multiplied by the current period total methanol sales volume excluding commission sales volume in the current period. The cash costs per tonne is the weighted average of the cash cost per tonne of Methanex-produced methanol and the cash cost per tonne of purchased methanol. The cash cost per tonne of Methanex-produced methanol includes absorbed fixed cash costs per tonne and variable cash costs per tonne. The cash cost per tonne of purchased methanol consists principally of the cost of methanol itself. In addition, the change in Adjusted EBITDA as a result of changes in cash costs includes the changes from period to period in unabsorbed fixed production costs, consolidated selling, general and administrative expenses and fixed storage and handling costs.

VOLUME

The change in Adjusted EBITDA as a result of changes in sales volume is calculated as the difference from period to period in total methanol sales volume excluding commission sales volumes multiplied by the margin per tonne for the prior period. The margin per tonne for the prior period is the weighted average margin per tonne of Methanex- produced methanol and margin per tonne of purchased methanol. The margin per tonne for Methanex-produced methanol is calculated as the selling price per tonne of methanol less absorbed fixed cash costs per tonne and variable cash costs per tonne. The margin per tonne for purchased methanol is calculated as the selling price per tonne of methanol less the cost of purchased methanol per tonne.

We own 63.1% of the Atlas methanol facility and market the remaining 36.9% of its production through a commission offtake agreement. We account for this investment using proportionate consolidation, which results in 63.1% of its results being included in revenues and expenses with the remaining 36.9% portion included as commission income.

We own 60% of the 1.26 million tonne per year Egypt methanol facility and market the remaining 40% of its production through a commission offtake agreement. We account for this investment using consolidation accounting, which results in 100% of the revenues and expenses being included in our financial statements with the other investors' interests in the methanol facility being presented as "non-controlling interests". For purposes of analyzing our business, Adjusted EBITDA, Adjusted net income and Adjusted cash flows from operating activities exclude the amounts associated with the other investors' 40% non-controlling interests, which are included in commission income on a consistent basis with how we present the Atlas facility.


Methanex Corporation                                                       
Consolidated Statements of Income (Loss) (unaudited)                       
(thousands of U.S. dollars, except number of common shares and per share   
amounts)                                                                   
                                                                           
                                                                           
                                                                           
                            Three Months Ended            Years Ended      
                     ------------------------------------------------------
                            Dec 31       Dec 31        Dec 31        Dec 31
                              2012         2011          2012          2011
---------------------------------------------------------------------------
                                                                           
Revenue                $   695,654  $   696,499  $  2,672,954  $  2,608,037
Cost of sales and                                                          
operating expenses       (572,968)    (546,873)   (2,187,288)   (2,107,320)
Depreciation and                                                           
amortization              (41,543)     (43,558)     (171,635)     (156,667)
Louisiana project                                                          
relocation expenses                                                        
and charges (note 3)             -            -      (64,543)             -
Asset impairment                                                           
charge (note 4)          (296,976)            -     (296,976)             -
---------------------------------------------------------------------------
Operating income                                                           
(loss)                   (215,833)      106,068      (47,488)       344,050
Finance costs (note 6)    (14,880)     (17,868)      (71,314)      (61,797)
Finance income and                                                         
other expenses               2,521      (2,891)           509         1,667
---------------------------------------------------------------------------
Profit (loss) before                                                       
income tax expense       (228,192)       85,309     (118,293)       283,920
Income tax recovery                                                        
(expense):                                                                 
  Current                  (8,301)      (8,897)      (30,302)      (36,241)
  Deferred                 101,517      (3,292)       114,020      (19,679)
---------------------------------------------------------------------------
                            93,216     (12,189)        83,718      (55,920)
---------------------------------------------------------------------------
Net income (loss)      $ (134,976)  $    73,120  $   (34,575)  $    228,000
---------------------------------------------------------------------------
Attributable to:                                                           
  Methanex                                                                 
  Corporation                                                              
  shareholders           (139,853)       63,871      (68,105)       201,326
  Non-controlling                                                          
  interests                  4,877        9,249        33,530        26,674
---------------------------------------------------------------------------
                       $ (134,976)  $    73,120  $   (34,575)  $    228,000
---------------------------------------------------------------------------
                                                                           
Income (loss) for the                                                      
period attributable                                                        
to Methanex                                                                
Corporation                                                                
shareholders                                                               
  Basic net income                                                         
  (loss) per common                                                        
  share (note 7)       $    (1.49)  $      0.69  $     (0.73)  $       2.16
  Diluted net income                                                       
  (loss) per common                                                        
  share (note 7)       $    (1.49)  $      0.68  $     (0.73)  $       2.06
                                                                           
Weighted average                                                           
number of common                                                           
shares outstanding      94,092,591   93,239,059    93,755,509    93,026,482
Diluted weighted                                                           
average number of                                                          
common shares                                                              
outstanding             94,092,591   94,236,703    93,755,509    94,360,956
                                                                           
                                                                           
See accompanying notes to condensed consolidated interim financial         
statements.                                                                
                                                                           
Methanex Corporation                                                       
Consolidated Statements of Comprehensive Income (Loss) (unaudited)         
(thousands of U.S. dollars, except number of common shares and per share   
amounts)                                                                   
                                                                           
                                                                           
                                                                           
                                  Three Months Ended        Years Ended    
                             ----------------------------------------------
                                   Dec 31     Dec 31      Dec 31     Dec 31
                                     2012       2011        2012       2011
---------------------------------------------------------------------------
Net income (loss)              $(134,976)  $  73,120  $ (34,575)  $ 228,000
  Other comprehensive income                                               
  (loss):                                                                  
    Change in fair value of                                                
    forward exchange                                                       
    contracts, net of tax              23        361       (320)        326
    Change in fair value of                                                
    interest rate swap                                                     
    contracts, net of tax           (690)      (157)     (5,794)    (3,764)
    Realized loss on interest                                              
    rate swap contracts                                                    
    reclassified to interest                                               
    expense, net of tax             2,777      3,995      11,198     12,816
    Realized loss on interest                                              
    rate swap contracts                                                    
    reclassified to property,                                              
    plant and equipment                 -          -           -      7,279
    Actuarial losses on                                                    
    defined benefit pension                                                
    plans, net of tax             (1,135)   (10,258)     (1,135)   (10,258)
---------------------------------------------------------------------------
                                      975    (6,059)       3,949      6,399
---------------------------------------------------------------------------
Comprehensive income (loss)    $(134,001)  $  67,061  $ (30,626)  $ 234,399
---------------------------------------------------------------------------
Attributable to:                                                           
  Methanex Corporation                                                     
  shareholders                  (139,712)     56,275    (66,317)    201,193
  Non-controlling interests         5,711     10,786      35,691     33,206
---------------------------------------------------------------------------
                               $(134,001)  $  67,061  $ (30,626)  $ 234,399
---------------------------------------------------------------------------
                                                                           
                                                                           
See accompanying notes to condensed consolidated interim financial         
statements.                                                                
                                                                           
Methanex Corporation                                                       
Consolidated Statements of Financial Position (unaudited)                  
(thousands of U.S. dollars)                                                
                                                                           
                                                                           
                                                                           
                                                         Dec 31      Dec 31
AS AT                                                      2012        2011
---------------------------------------------------------------------------
                                                                           
ASSETS                                                                     
Current assets:                                                            
  Cash and cash equivalents                          $  745,610  $  350,711
  Trade and other receivables                           429,203     378,430
  Inventories (note 2)                                  253,023     281,015
  Prepaid expenses                                       28,314      24,465
---------------------------------------------------------------------------
                                                      1,456,150   1,034,621
Non-current assets:                                                        
  Property, plant and equipment (notes 3 and 4)       2,014,748   2,233,023
  Other assets (note 4)                                  73,724     125,931
---------------------------------------------------------------------------
                                                      2,088,472   2,358,954
---------------------------------------------------------------------------
                                                     $3,544,622  $3,393,575
---------------------------------------------------------------------------
                                                                           
LIABILITIES AND EQUITY                                                     
Current liabilities:                                                       
  Trade, other payables and accrued liabilities      $  353,744  $  327,130
  Current maturities on long-term debt (note 5)          53,334     251,107
  Current maturities on finance leases                    7,367       6,713
  Current maturities on other long-term liabilities      26,536      18,031
---------------------------------------------------------------------------
                                                        440,981     602,981
Non-current liabilities:                                                   
  Long-term debt (note 5)                             1,191,891     652,148
  Finance leases                                         48,612      55,979
  Other long-term liabilities                           193,823     178,172
  Deferred income tax liabilities                       191,578     302,332
---------------------------------------------------------------------------
                                                      1,625,904   1,188,631
Equity:                                                                    
  Capital stock                                         481,779     455,434
  Contributed surplus                                    15,481      22,281
  Retained earnings                                     805,661     942,978
  Accumulated other comprehensive loss                 (13,045)    (15,968)
---------------------------------------------------------------------------
  Shareholders' equity                                1,289,876   1,404,725
  Non-controlling interests                             187,861     197,238
---------------------------------------------------------------------------
  Total equity                                        1,477,737   1,601,963
---------------------------------------------------------------------------
                                                     $3,544,622  $3,393,575
---------------------------------------------------------------------------
                                                                           
                                                                           
See accompanying notes to condensed consolidated interim financial         
statements.                                                                
                                                                           
Methanex Corporation                                                       
Consolidated Statements of Changes in Equity (unaudited)                   
(thousands of U.S. dollars, except number of common shares)                
                                                                           
                                                                           
                                                                           
                            Number of                                      
                               Common     Capital   Contributed    Retained
                               Shares       Stock       Surplus    Earnings
---------------------------------------------------------------------------
Balance, December 31,                                                      
 2010                      92,632,022 $   440,092 $      25,393 $   813,819
  Net income                                                        201,326
  Other comprehensive                                                      
   income (loss)                                                   (10,258)
  Compensation expense                                                     
   recorded for stock                                                      
   options                          -           -           837           -
  Issue of shares on                                                       
   exercise of stock                                                       
   options                    615,733      11,393             -           -
  Reclassification of                                                      
   grant date fair
   value on exercise of                                                    
   stock options                    -       3,949       (3,949)           -
  Dividend payments to                                                     
   Methanex Corporation                                                    
   shareholders                     -           -             -    (61,909)
  Distributions to non-                                                    
   controlling interests            -           -             -           -
  Equity contributions by                                                  
   non-controlling                                                         
   interests                        -           -             -           -
---------------------------------------------------------------------------
Balance, December 31,                                                      
 2011                      93,247,755     455,434        22,281     942,978
  Net income (loss)                 -           -             -    (68,105)
  Other comprehensive                                                      
   income (loss)                    -           -             -     (1,135)
  Compensation expense                                                     
   recorded for stock                                                      
   options                          -           -           726           -
  Issue of shares on                                                       
   exercise of stock                                                       
   options                  1,062,215      18,819             -           -
  Reclassification of                                                      
   grant date fair value                                                   
   on exercise of stock                                                    
   options                          -       7,526       (7,526)           -
  Dividend payments to                                                     
   Methanex Corporation                                                    
   shareholders                     -           -             -    (68,077)
  Distributions to non-                                                    
   controlling interests            -           -             -           -
  Equity contributions by                                                  
   non-controlling                                                         
   interests                        -           -             -           -
---------------------------------------------------------------------------
Balance, December 31,                                                      
 2012                      94,309,970 $   481,779 $      15,481 $   805,661
---------------------------------------------------------------------------
                                                                           
See accompanying notes to condensed consolidated interim financial         
statements.                                                                
                                                                           

Methanex Corporation                                                       
Consolidated Statements of Changes in Equity (unaudited)                   
(thousands of U.S. dollars, except number of common shares)                
                                                                           
                                                                           
                              Accumu-                                      
                                lated                                      
                                Other                                      
                              Compre-      Share-          Non-            
                              hensive    holders'   Controlling       Total
                                 Loss      Equity     Interests      Equity
---------------------------------------------------------------------------
Balance, December 31,                                                      
 2010                     $  (26,093) $ 1,253,211 $     156,412 $ 1,409,623
  Net income                        -     201,326        26,674     228,000
  Other comprehensive                                                      
   income (loss)               10,125       (133)         6,532       6,399
  Compensation expense                                                     
   recorded for stock                                                      
   options                          -         837             -         837
  Issue of shares on                                                       
   exercise of stock                                                       
   options                          -      11,393             -      11,393
  Reclassification of                                                      
   grant date fair                                                         
   value on exercise of                                                    
   stock options                    -           -             -           -
  Dividend payments to                                                     
   Methanex Corporation                                                    
   shareholders                     -    (61,909)             -    (61,909)
  Distributions to non-                                                    
   controlling interests            -           -      (11,580)    (11,580)
  Equity contributions by                                                  
   non-controlling                                                         
   interests                        -           -        19,200      19,200
---------------------------------------------------------------------------
Balance, December 31,                                                      
 2011                        (15,968)   1,404,725       197,238   1,601,963
  Net income (loss)                 -    (68,105)        33,530    (34,575)
  Other comprehensive                                                      
   income (loss)                2,923       1,788         2,161       3,949
  Compensation expense                                                     
   recorded for stock                                                      
   options                          -         726             -         726
  Issue of shares on                                                       
   exercise of stock                                                       
   options                          -      18,819             -      18,819
  Reclassification of                                                      
   grant date fair value                                                   
   on exercise of stock                                                    
   options                          -           -             -           -
  Dividend payments to                                                     
   Methanex Corporation                                                    
   shareholders                     -    (68,077)             -    (68,077)
  Distributions to non-                                                    
   controlling interests            -           -      (46,068)    (46,068)
  Equity contributions by                                                  
   non-controlling                                                         
   interests                        -           -         1,000       1,000
---------------------------------------------------------------------------
Balance, December 31,                                                      
 2012                     $  (13,045) $ 1,289,876 $     187,861 $ 1,477,737
---------------------------------------------------------------------------
                                                                           
See accompanying notes to condensed consolidated interim financial         
statements.                                                                
                                                                           
Methanex Corporation                                                       
Consolidated Statements of Cash Flows (unaudited)                          
(thousands of U.S. dollars)                                                
                                                                           
                                                                           
                                                                           
                                 Three Months Ended         Years Ended   
                            -----------------------------------------------
                                  Dec 31     Dec 31      Dec 31      Dec 31
                                    2012       2011        2012        2011
---------------------------------------------------------------------------
                                                                           
CASH FLOWS FROM                                                            
OPERATING ACTIVITIES                                                       
  Net income (loss)           $(134,976)  $  73,120  $ (34,575)  $  228,000
  Add (deduct) non-cash                                                    
  items:                                                                   
    Depreciation and                                                       
    amortization                  41,543     43,558     171,635     156,667
    Louisiana project                                                      
    relocation non-cash                                                    
    charges                            -          -      25,688           -
    Asset impairment                                                       
    charge                       296,976          -     296,976           -
    Income tax expense                                                     
    (recovery)                  (93,216)     12,189    (83,718)      55,920
    Share based                                                            
    compensation                                                           
    expense (recovery)            11,027      3,859      35,907     (4,890)
    Finance costs                 14,880     17,868      71,314      61,797
    Other                          6,119      4,408      16,578       3,459
  Income taxes paid             (14,191)   (13,935)    (29,528)    (46,331)
  Other cash payments,                                                     
  including share-based                                                    
  compensation                  (14,897)    (1,484)    (33,774)    (10,303)
---------------------------------------------------------------------------
  Cash flows from                                                          
  operating activities                                                     
  before undernoted              113,265    139,583     436,503     444,319
  Changes in non-cash                                                      
  working capital (note 9)      (14,873)     18,851      21,774      35,388
---------------------------------------------------------------------------
                                  98,392    158,434     458,277     479,707
---------------------------------------------------------------------------
                                                                           
CASH FLOWS FROM                                                            
FINANCING ACTIVITIES                                                       
  Dividend payments to                                                     
  Methanex Corporation                                                     
  shareholders                  (17,428)   (15,852)    (68,077)    (61,909)
  Interest paid,                                                           
  including interest                                                       
  rate swap settlements          (6,371)    (5,062)    (64,914)    (60,467)
  Net proceeds on issue                                                    
  of long-term debt              343,796          -     590,344       2,700
  Repayment of long-                                                       
  term debt and limited                                                    
  recourse debt                  (8,135)    (8,133)   (251,105)    (49,650)
  Changes in project                                                       
  debt reserve accounts          (4,916)      3,918     (4,916)    (27,291)
  Equity contributions                                                     
  by non-controlling                                                       
  interests                            -          -       1,000      19,200
  Cash distributions to                                                    
  non-controlling                                                          
  interests                      (3,777)    (6,989)    (49,409)     (8,239)
  Proceeds on issue of                                                     
  shares on exercise of                                                    
  stock options                    5,552        370      18,819      11,393
  Repayment of finance                                                     
  leases and other long                                                    
  term liabilities               (1,727)    (1,574)     (6,712)     (5,964)
---------------------------------------------------------------------------
                                 306,994   (33,322)     165,030   (180,227)
---------------------------------------------------------------------------
                                                                           
CASH FLOWS FROM                                                            
INVESTING ACTIVITIES                                                       
  Property, plant and                                                      
  equipment                     (23,247)   (35,171)   (134,716)   (127,524)
  Louisiana project                                                        
  expenditures                  (35,308)          -    (73,912)           -
  Oil and gas assets            (15,218)    (8,329)    (32,892)    (30,098)
  GeoPark repayments                   -          -      10,039       7,551
  Changes in non-cash                                                      
  working capital                                                          
  related to investing                                                     
  activities (note 9)             10,932      8,124       3,073       7,508
---------------------------------------------------------------------------
                                (62,841)   (35,376)   (228,408)   (142,563)
---------------------------------------------------------------------------
  Increase in cash and                                                     
  cash equivalents               342,545     89,736     394,899     156,917
  Cash and cash                                                            
  equivalents,                                                             
  beginning of period            403,065    260,975     350,711     193,794
---------------------------------------------------------------------------
  Cash and cash                                                            
  equivalents, end of                                                      
  period                      $  745,610  $ 350,711  $  745,610  $  350,711
---------------------------------------------------------------------------
                                                                           
See accompanying notes to condensed consolidated interim financial         
statements.                                                                

Methanex Corporation

Notes to Condensed Consolidated Interim Financial Statements (unaudited)

Except where otherwise noted, tabular dollar amounts are stated in thousands of U.S. dollars.

1. Basis of presentation:

Methanex Corporation (the Company) is an incorporated entity with corporate offices in Vancouver, Canada. The Company's operations consist of the production and sale of methanol, a commodity chemical. The Company is the world's largest supplier of methanol to major international markets in Asia Pacific, North America, Europe and Latin America.

These condensed consolidated interim financial statements are prepared in accordance with International Accounting Standards (IAS) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB) on a basis consistent with those followed in the most recent annual consolidated financial statements. These condensed consolidated interim financial statements include the Egypt methanol facility on a consolidated basis, with the other investors' 40% share presented as non-controlling interests, and the Company's proportionate share of the Atlas methanol facility.

These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and were approved and authorized for issue by the Audit, Finance & Risk Committee of the Board of Directors on January 30, 2013.

2. Inventories:

Inventories are valued at the lower of cost, determined on a first-in first-out basis, and estimated net realizable value. The amount of inventories included in cost of sales and operating expenses and depreciation and amortization for the three months and year ended December 31, 2012 is $539 million (2011 - $539 million) and $2,082 million (2011 - $2,052 million), respectively.

3. Property, plant and equipment:


                    Buildings,                                             
                         Plant                                             
                 Installations                                             
                             &   Plant Under   Oil & Gas                   
                     Machinery  Construction  Properties   Other      Total
---------------------------------------------------------------------------
Cost at                                                                    
December 31,                                                               
2012               $ 3,279,720      $ 75,238    $ 80,368 $68,906 $3,504,232
Accumulated                                                                
depreciation at                                                            
December 31,                                                               
2012                 1,387,034             -      74,151  28,299  1,489,484
---------------------------------------------------------------------------
Net book value                                                             
at December 31,                                                            
2012               $ 1,892,686      $ 75,238    $  6,217 $40,607 $2,014,748
---------------------------------------------------------------------------
Cost at                                                                    
December 31,                                                               
2011               $ 3,209,597      $  1,326    $ 77,486 $88,642 $3,377,051
Accumulated                                                                
depreciation at                                                            
December 31,                                                               
2011                 1,070,267             -      32,990  40,771  1,144,028
---------------------------------------------------------------------------
Net book value                                                             
at December 31,                                                           
2011               $ 2,139,330      $  1,326    $ 44,496 $47,871 $2,233,023
---------------------------------------------------------------------------

In July 2012, the Board of Directors gave final approval to proceed with the project to relocate an idle Chile facility to Geismar, Louisiana with an estimated project cost of approximately $550 million. Under International Financial Reporting Standards, certain costs incurred in relation to relocating an asset are not eligible for capitalization to Property, Plant and Equipment and are required to be charged directly to income. For the year ended December 31 2012, the Company incurred $112.8 million in expenditures related to this project, of which $73.9 million was recorded to Property, Plant and Equipment and the remaining $38.9 million ($23.3 million after-tax) was recognized in Louisiana project relocation expenses and charges in the Consolidated Statements of Income. In addition, for the year ended December 31, 2012, the Company has charged to income $25.7 million ($17.6 million after-tax) related to the carrying value of the Chile facility being relocated.

During the fourth quarter of 2012, the Company recorded an asset impairment charge relating to the carrying value of its Chile operations. See note 4 of these condensed consolidated interim financial statements for more information.

4. Asset impairment charge:

The Company reviews the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company recently announced that it expects to idle its Chile operations in March 2013 due to an expected shortfall of natural gas feedstock to keep the plant operating through the southern hemisphere winter. As a consequence of the uncertain outlook for the supply of natural gas feedstock to its Chile operations, the carrying value of the Company's Chile assets was tested for recoverability at December 31, 2012.

Recoverability was measured by comparing the carrying value of the Chile assets to estimated pre-tax fair value. Estimated pre-tax fair value was determined by measuring the pre-tax cash flows expected to be generated from Chile assets over their estimated useful life discounted by a before-tax discount rate. The before-tax discount rate used of 13% was derived from the Company's estimated cost of capital.

There are two key variables that impact the Company's estimates of future cash flows: (1) the methanol price and (2) the price and availability of natural gas feedstock. Short-term methanol price estimates are based on current supply and demand fundamentals and current methanol prices. Long-term methanol price estimates are based on the Company's view of long-term supply and demand, and consideration is given to many factors, including, but not limited to, estimates of global industrial production rates, energy prices, changes in general economic conditions, future global methanol production capacity, industry operating rates and the global industry cost structure. The Company's estimate of the price and availability of natural gas takes into consideration the current contracted terms, as well as factors that it believes are relevant to supply under these contracts and supplemental natural gas sources. Other assumptions included in the Company's estimate of future cash flows include the estimated cost incurred to maintain the facilities, estimates of transportation costs and other variable costs incurred in producing methanol in each period.

Based on the test performed, the Company recorded a non-cash before-tax asset impairment charge of $297 million ($193 million after-tax) to write down the carrying value of the Chile assets at December 31, 2012 to $245 million excluding the first facility that is being relocated to Geismar, Louisiana. The before-tax asset impairment charge was allocated as follows:


                                         Three Months                      
                                            Ended            Years Ended   
                                   ----------------------------------------
                                       Dec 31    Dec 31    Dec 31    Dec 31
                                         2012      2011      2012      2011
---------------------------------------------------------------------------
Asset impairment charge allocated                                          
to:                                                                        
  Property, plant and equipment                                            
    Buildings, plant installations                                        
    & machinery                      $200,753  $      -  $200,753  $      -
    Oil & gas properties               22,724         -    22,724         -
  Other assets                                                             
    Oil & gas properties               73,499         -    73,499         -
---------------------------------------------------------------------------
Asset impairment charge              $296,976  $      -  $296,976  $      -
---------------------------------------------------------------------------

5. Long-term debt:


                                                         Dec 31      Dec 31
                                                           2012        2011
---------------------------------------------------------------------------
Unsecured notes                                                            
  $350 million at 3.25% due December 15, 2019        $  343,828  $        -
  $250 million at 5.25% due March 1, 2022               246,326           -
  $150 million at 6.00% due August 15, 2015             149,344     149,119
  $200 million at 8.75% due August 15, 2012                   -     199,643
---------------------------------------------------------------------------
                                                        739,498     348,762
Atlas limited recourse debt facilities                   49,659      64,397
Egypt limited recourse debt facilities                  438,631     470,208
Other limited recourse debt facilities                   17,437      19,888
---------------------------------------------------------------------------
                                                      1,245,225     903,255
Less current maturities                                (53,334)   (251,107)
---------------------------------------------------------------------------
                                                     $1,191,891  $  652,148
---------------------------------------------------------------------------

During the three month period ended December 31, 2012, the Company issued $350 million of unsecured notes bearing an interest rate of 3.25% and due December 15, 2019 (effective yield 3.40%).

During the three months and year ended December 31, 2012, the Company made repayments on its Atlas limited recourse debt facilities of $7.5 million and $15.0 million, respectively, and other limited recourse debt facilities of $0.6 million and $2.5 million, respectively. The Company has also made repayments on its Egypt limited recourse debt facilities of $33.6 million during the year ended December 31, 2012.

During the three month period ended December 31, 2012, the Company entered into a $400 million revolving credit facility with a syndicate of banks. The facility expires in December 2016 and replaces the Company's previous revolving credit facility which would have expired in mid-2015.

The Atlas and Egypt limited recourse debt facilities are described as limited recourse as they are secured only by the assets of the Atlas joint venture and the Egypt entity, respectively. Accordingly, the lenders to the limited recourse debt facilities have no recourse to the Company or its other subsidiaries. The Atlas and Egypt limited recourse debt facilities have customary covenants and default provisions that apply only to these entities, including restrictions on the incurrence of additional indebtedness, a requirement to fulfill certain conditions before the payment of cash or other distributions and a restriction on these distributions if there is a default subsisting. The Egypt limited recourse debt facilities also contain a covenant to complete by March 31, 2013 certain land title registrations and related mortgages that require action by Egyptian government entities and which the Company does not expect to complete by March 31, 2013. The Company is seeking a waiver from the lenders. The Company does not believe that the finalization of these items is material. The Company cannot assure you that we will be able to obtain a waiver from the lenders.

At December 31, 2012, management believes the Company was in compliance with all of the covenants and default provisions related to long-term debt obligations.

6. Finance costs:


                                   Three Months Ended       Years Ended    
                               --------------------------------------------
                                    Dec 31     Dec 31     Dec 31     Dec 31
                                      2012       2011       2012       2011
-----------------------------------------------------   -------------------
Finance costs                    $  15,789  $  17,868  $  72,897  $  69,027
Less capitalized interest                                                  
related to Egypt plant under                                               
construction                             -          -          -    (7,230)
Less capitalized interest                                                  
related to Louisiana plant                                                 
under construction                   (909)          -    (1,583)          -
---------------------------------------------------------------------------
                                 $  14,880  $  17,868  $  71,314  $  61,797
---------------------------------------------------------------------------

Finance costs are primarily comprised of interest on borrowings and finance lease obligations, the effective portion of interest rate swaps designated as cash flow hedges, amortization of deferred financing fees, and accretion expense associated with site restoration costs. Interest during construction is capitalized until the plant is substantially completed and ready for productive use.

The Company has interest rate swap contracts on its Egypt limited recourse debt facilities to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015.

7. Net income (loss) per common share:

Diluted net income (loss) per common share is calculated by considering the potential dilution that would occur if outstanding stock options and, under certain circumstances, tandem share appreciation rights (TSARs) were exercised or converted to common shares. During the three months and year ended December 31, 2012, the Company incurred a net loss attributable to Methanex shareholders and therefore the impact of the potential dilution of stock options and TSARs is anti-dilutive.

Outstanding TSARs may be settled in cash or common shares at the holder's option and for purposes of calculating diluted net income per common share, the more dilutive of cash-settled and equity-settled is used, regardless of how the plan is accounted for. Accordingly, TSARs that are accounted for using the cash-settled method will require adjustments to the numerator and denominator if the equity-settled method is determined to have a dilutive effect on diluted net income per common share. During the year ended December 31, 2011, the Company recorded a share- based compensation recovery related to TSARs. Therefore, for this period, the equity-settled method has been determined to be the more dilutive for purposes of calculating diluted net income per common share.

A reconciliation of the net income (loss) used for the purpose of calculating diluted net income (loss) per common share is as follows:


                                   Three Months Ended       Years Ended    
                               --------------------------------------------
                                     Dec 31    Dec 31      Dec 31    Dec 31
                                       2012      2011        2012      2011
-----------------------------------------------------   -------------------
Numerator for basic net income                                             
(loss) per common share          $(139,853)  $ 63,871  $ (68,105)  $201,326
  Adjustment for the effect of                                             
  TSARs:                                                                   
    Cash settled recovery                                                  
    included in net income                -         -           -   (2,416)
    Equity settled expense                -         -           -   (4,327)
---------------------------------------------------------------------------
Numerator for diluted net                                                  
income (loss) per common share   $(139,853)  $ 63,871  $ (68,105)  $194,583
---------------------------------------------------------------------------

Stock options and TSARs, if calculated using the equity-settled method, are considered dilutive when the average market price of the Company's common shares during the period disclosed exceeds the exercise price of the stock option or TSAR. A reconciliation of the number of common shares used for the purposes of calculating basic and diluted net income (loss) per common share is as follows:


                              Three Months Ended          Years Ended      
                           ------------------------------------------------
                                 Dec 31      Dec 31      Dec 31      Dec 31
                                   2012        2011        2012        2011
---------------------------------------------------------------------------
Denominator for basic net                                                  
income (loss) per common                                                   
share                        94,092,591  93,239,059  93,755,509  93,026,482
  Effect of dilutive stock                                                 
  options                             -     997,644           -   1,305,480
  Effect of dilutive TSARs            -           -           -      28,994
---------------------------------------------------------------------------
Denominator for diluted net                                                
income (loss) per common                                                   
share (1)                    94,092,591  94,236,703  93,755,509  94,360,956
---------------------------------------------------------------------------
                                                                           
(1) Due to the net loss attributable to Methanex shareholders, nil         
outstanding stock options for each of the three months and year ended      
December 31, 2012 are dilutive and have been included in the diluted       
weighted average number of common shares (2,159,090 and 3,039,284          
outstanding stock options for the three months and year ended December 31, 
2011, respectively, and 724,905 outstanding TSARs for the year ended       
December 31, 2011).                                                        

For the three months and year ended December 31, 2012, basic and diluted net income (loss) per common share attributable to Methanex shareholders were as follows:


                                   Three Months Ended       Years Ended    
                               ----------------------   -------------------
                                    Dec 31     Dec 31     Dec 31     Dec 31
                                      2012       2011       2012       2011
-----------------------------------------------------   -------------------
Basic net income (loss) per                                                
common share                     $  (1.49)  $    0.69  $  (0.73)  $    2.16
Diluted net income (loss) per                                              
common share                     $  (1.49)  $    0.68  $  (0.73)  $    2.06
---------------------------------------------------------------------------

8. Share-based compensation:

a) Stock options, share appreciation rights (SARs) and tandem share appreciation rights (TSARs):

(i) Outstanding units:

Information regarding units outstanding and exercisable at December 31, 2012 is as follows:


                         Units Outstanding at         Units Exercisable at 
                          December 31, 2012            December 31, 2012   
                 ----------------------------------------------------------
                     Weighted                                              
                      Average                                              
                    Remaining               Weighted               Weighted
                  Contractual   Number of    Average   Number of    Average
Range of Exercise        Life       Units   Exercise       Units   Exercise
Prices                (Years) Outstanding      Price Exercisable      Price
---------------------------------------------------------------------------
Stock options:                                                             
  $6.33 to 11.56          3.0     968,180 $     6.52     968,180 $     6.52
  $20.76 to 25.22         1.2   1,014,777      24.17     988,177      24.14
  $28.43 to 31.73         2.5     999,990      28.73     873,890      28.44
---------------------------------------------------------------------------
                          2.2   2,982,947 $    19.97   2,830,247 $    19.44
---------------------------------------------------------------------------
SARs:                                                                      
  $25.22 to 31.74         5.2     897,525 $    28.63     263,759 $    26.20
---------------------------------------------------------------------------
TSARs:                                                                     
  $23.36 to 31.88         5.2   1,815,535 $    28.45     616,880 $    26.12
---------------------------------------------------------------------------

(ii) Compensation expense related to stock options:

For the three months and year ended December 31, 2012, compensation expense related to stock options included in cost of sales and operating expenses was $0.1 million (2011 - $0.1 million) and $0.7 million (2011 - $0.8 million), respectively. The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option pricing model.

(iii) Compensation expense related to SARs and TSARs:

Compensation expense for SARs and TSARs is measured based on their fair value and is recognized over the vesting period. Changes in fair value each period are recognized in net income (loss) for the proportion of the service that has been rendered at each reporting date. The fair value at December 31, 2012 was $18.0 million compared with the recorded liability of $15.7 million. The difference between the fair value and the recorded liability of $2.3 million will be recognized over the weighted average remaining vesting period of approximately 1.7 years. The weighted average fair value of the vested SARs and TSARs was estimated at December 31, 2012 using the Black-Scholes option pricing model.

For the three months and year ended December 31, 2012, compensation expense related to SARs and TSARs included an expense in cost of sales and operating expenses of $3.6 million (2011 - expense of $1.0 million) and $10.8 million (2011 - recovery of $3.5 million), respectively. This included an expense of $2.8 million (2011 - expense of $0.1 million) and an expense of $3.1 million (2011 - recovery of $10.4 million), respectively, related to the effect of the change in the Company's share price for the three months and year ended December 31, 2012.

b) Deferred, restricted and performance share units:

Deferred, restricted and performance share units outstanding at December 31, 2012 are as follows:


                                    Number of      Number of      Number of
                                     Deferred     Restricted    Performance
                                  Share Units    Share Units    Share Units
---------------------------------------------------------------------------
                                                                           
Outstanding at December 31,                                                
2011                                  597,911         48,588      1,103,049
  Granted                              21,085         20,400        358,330
  Granted in-lieu of dividends         10,551          1,274         19,160
  Redeemed                           (66,531)              -      (413,138)
  Cancelled                                 -              -       (15,329)
---------------------------------------------------------------------------
Outstanding at September 30,                                               
2012                                  563,016         70,262      1,052,072
---------------------------------------------------------------------------
  Granted                                 564              -              -
  Granted in-lieu of dividends          3,270            228          6,179
  Redeemed                                  -       (31,607)              -
  Cancelled                                 -              -        (4,382)
---------------------------------------------------------------------------
Outstanding at December 31,                                                
2012                                  566,850         38,883      1,053,869
---------------------------------------------------------------------------

Compensation expense for deferred, restricted and performance share units is measured at fair value based on the market value of the Company's common shares and is recognized over the vesting period. Changes in fair value are recognized in earnings for the proportion of the service that has been rendered at each reporting date. The fair value of deferred, restricted and performance share units at December 31, 2012 was $52.5 million compared with the recorded liability of $46.9 million. The difference between the fair value and the recorded liability of $5.6 million will be recognized over the weighted average remaining vesting period of approximately 1.8 years.

For the three months and year ended December 31, 2012, compensation expense related to deferred, restricted and performance share units included in cost of sales and operating expenses was an expense of $7.3 million (2011 - expense of $2.6 million) and $24.4 million (2011 - recovery of $2.2 million), respectively. This included an expense of $5.2 million (2011 - expense of $1.2 million) and $12.4 million (2011 - recovery of $10.9 million), respectively, related to the effect of the change in the Company's share price for the three months and year ended December 31, 2012.

9. Changes in non-cash working capital:

Changes in non-cash working capital for the three months and year ended December 31, 2012 were as follows:


                                 Three Months Ended         Years Ended
                           ------------------------------------------------
                                 Dec 31      Dec 31      Dec 31      Dec 31
                                   2012        2011        2012        2011
---------------------------------------------------------------------------
Decrease (increase) in non-                                                
cash working capital:                                                      
  Trade and other                                                          
  receivables                $ (30,104)  $ (41,776)  $ (50,773)  $ (58,403)
  Inventories                  (29,704)    (35,886)      27,992    (51,358)
  Prepaid expenses                  257       6,541     (3,849)       2,412
  Trade, other payables and                                                
  accrued liabilities,                                                     
  including long-term                                                      
  payables included in                                                     
  other long-term                                                          
  liabilities                    51,069      96,180      46,379     119,170
                                                                           
                                                                           
---------------------------------------------------------------------------
                                (8,482)      25,059      19,749      11,821
Adjustments for items not                                                  
having a cash effect and                                                   
working capital changes                                                    
relating to taxes and                                                      
interest paid                     4,541       1,916       5,098      31,075
---------------------------------------------------------------------------
Changes in non-cash working                                                
capital having a cash                                                      
effect                       $  (3,941)  $   26,975  $   24,847  $   42,896
---------------------------------------------------------------------------
                                                                           
These changes relate to the                                                
following activities:                                                      
  Operating                  $ (14,873)  $   18,851  $   21,774  $   35,388
  Investing                      10,932       8,124       3,073       7,508
---------------------------------------------------------------------------
Changes in non-cash working                                                
capital                      $  (3,941)  $   26,975  $   24,847  $   42,896
---------------------------------------------------------------------------

10. Financial instruments:

The Egypt limited recourse debt facilities bear interest at LIBOR plus a spread. The Company has interest rate swap contracts to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015. The Company has designated these interest rate swaps as cash flow hedges. These interest rate swaps had an outstanding notional amount of $342 million as at December 31, 2012. The notional amount decreases over the expected repayment period. At December 31, 2012, these interest rate swap contracts had a negative fair value of $32.7 million (2011 - $41.5 million) recorded in other long-term liabilities. The fair value of these interest rate swap contracts will fluctuate until maturity.

The Company also designates as cash flow hedges forward exchange contracts to sell euro at a fixed USD exchange rate. At December 31, 2012, the Company had outstanding forward exchange contracts designated as cash flow hedges to sell a notional amount of 5.8 million euro in exchange for US dollars and these euro contracts had a negative fair value of $0.2 million (2011 - positive fair value of $0.4 million) recorded in trade, other payables and accrued liabilities. Changes in fair value of derivative financial instruments designated as cash flow hedges have been recorded in other comprehensive income.

11. Contingent liability:

The Board of Inland Revenue of Trinidad and Tobago has issued assessments against the Company's 63.1% owned joint venture, Atlas Methanol Company Unlimited ("Atlas"), in respect of the 2005 and 2006 financial years. All subsequent tax years remain open to assessment. The assessments relate to the pricing arrangements of certain long-term fixed price sales contracts that extend to 2014 and 2019 related to methanol produced by Atlas. The impact of the amounts in dispute for the 2005 and 2006 financial years is not significant. Atlas has partial relief from corporation income tax until 2014.

The Company has lodged objections to the assessments. Based on the merits of the cases and legal interpretation, management believes its position should be sustained.


Methanex Corporation                                                       
Quarterly History (unaudited)                                              
                                                                           
                                                                           
                                                                           
                2012    Q4     Q3    Q2    Q1  2011    Q4    Q3    Q2    Q1
---------------------------------------------------------------------------
                                                                           
METHANOL                                                                   
SALES VOLUMES                                                              
(thousands of                                                              
tonnes)                                                                    
                                                                           
Methanex-                                                                  
produced       4,039 1,059  1,053 1,001   926 3,853 1,052   983   970   848
Purchased                                                                  
methanol       2,565   664    641   569   691 2,815   644   672   664   835
Commission                                                                 
sales (1)        855   176    205   276   198   846   208   235   231   172
---------------------------------------------------------------------------
                                                                           
               7,459 1,899  1,899 1,846 1,815 7,514 1,904 1,890 1,865 1,855
---------------------------------------------------------------------------
                                                                           
METHANOL                                                                   
PRODUCTION                                                                 
(thousands of                                                              
tonnes)                                                                    
                                                                           
Chile            313    59     59    82   113   554   113   116   142   183
New Zealand    1,108   378    346   210   174   830   211   209   207   203
Atlas,                                                                     
Trinidad                                                                   
(63.1%)          826   180    255   264   127   891   195   170   263   263
Titan,                                                                     
Trinidad         786   189    186   196   215   711   180   224   186   121
Egypt (60%)      557   129     62   164   202   532   132   191   178    31
Medicine Hat     481   132    117   118   114   329   130   125    74     -
---------------------------------------------------------------------------
                                                                           
               4,071 1,067  1,025 1,034   945 3,847   961 1,035 1,050   801
---------------------------------------------------------------------------
AVERAGE                                                                    
REALIZED                                                                   
METHANOL                                                                   
PRICE (2)                                                                  
  ($/tonne)      382   389    373   384   382   374   388   377   363   367
  ($/gallon)    1.15  1.17   1.12  1.15  1.15  1.12  1.17  1.13  1.09  1.10
                                                                           
PER SHARE                                                                  
INFORMATION                                                                
($ per share)                                                              
(3)                                                                        
  Basic net                                                                
  income                                                                   
  (loss)      (0.73)(1.49) (0.03)  0.56  0.24  2.16  0.69  0.67  0.44  0.37
  Diluted net                                                              
  income                                                                   
  (loss)      (0.73)(1.49) (0.03)  0.50  0.23  2.06  0.68  0.59  0.43  0.37
  Adjusted                                                                 
  diluted net                                                              
  income (4)    1.90  0.64   0.38  0.47  0.41  1.93  0.69  0.43  0.41  0.39
                                                                           
(1) Commission sales represent volumes marketed on a commission basis      
related to the 36.9% of the Atlas methanol facility and 40% of the Egypt   
methanol facility that we do not own.                                      
(2) Average realized price is calculated as revenue, excluding commissions 
earned and the Egypt non-controlling interest share of revenue, divided by 
the total sales volumes of Methanex-produced (attributable to Methanex     
shareholders) and purchased methanol.                                      
(3) Per share information calculated using net income (loss) attributable  
to Methanex shareholders.                                                  
(4) This item is a non-GAAP measure that does not have any standardized    
meaning prescribed by GAAP and therefore is unlikely to be comparable to   
similar measures presented by other companies. Refer to the Additional     
Information - Supplemental Non-GAAP Measures section for a description  
of the non-GAAP measure and reconciliation to the most comparable GAAP     
measure.                                                                   

Contacts:
Jason Chesko
Director, Investor Relations
Methanex Corporation
604.661.2600
www.methanex.com

About Marketwired .
Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest AJAXWorld RIA Stories
No matter how often you deploy your application or how sophisticated your delivery pipeline is, you always need to know the quality status of the software you are building. That can only be done if you measure it; but measure what exactly? In Part 1 we introduced the Concept of Q...
Poorly performing websites, like Twitter’s recent fiasco with Ellen’s selfie, are a constant source of irritation for users. At first you think it’s your computer, or maybe someone on your block is downloading the entire “Game of Thrones” series. But, when nothing changes after r...
Are you developing or hosting PHP applications? Are you doing performance sanity checks along your delivery pipeline? No? Not Yet? Then start with a quick check. It only takes 15 minutes and it really pays off. As a developer you can improve your code, and as somebody responsible...
Have you seen this error message before “java.sql.Exception: ORA-00060: deadlock detected while waiting for resource”? This is caused when parallel updates require locks on either rows or tables in your database. I recently ran into this exception on an instance of an IBM eComme...
When the agile movement re-cast the roles of the SDLC they did so with small projects as the baseline of their experience. A typical minimal SDLC method includes subject matter experts (those who execute the current workflow activities), a Project Manager, a Business Analyst, a S...
Subscribe to the World's Most Powerful Newsletters
Subscribe to Our Rss Feeds & Get Your SYS-CON News Live!
Click to Add our RSS Feeds to the Service of Your Choice:
Google Reader or Homepage Add to My Yahoo! Subscribe with Bloglines Subscribe in NewsGator Online
myFeedster Add to My AOL Subscribe in Rojo Add 'Hugg' to Newsburst from CNET News.com Kinja Digest View Additional SYS-CON Feeds
Publish Your Article! Please send it to editorial(at)sys-con.com!

Advertise on this site! Contact advertising(at)sys-con.com! 201 802-3021


SYS-CON Featured Whitepapers
ADS BY GOOGLE