From the Wires
CNH Full Year 2012 Net Sales of $19.4 Billion, Net Income Before Restructuring and Exceptional Items Up 28%
Jan. 31, 2013 04:48 AM
BURR RIDGE, IL -- (Marketwire) -- 01/31/13 -- CNH Global N.V. (NYSE: CNH)
- Full year Net Sales of $19.4 billion +8% (+12% constant currency basis)
- Agricultural equipment net sales of $15.7 billion +10% (+15% constant currency basis)
- Construction equipment net sales of $3.8 billion -3% (+2% constant currency basis)
- Full year Equipment Operations' Operating Profit of $1.7 billion, at a margin of 8.6% for the period
- Full year diluted EPS (before restructuring and exceptional items) attributable to CNH common shareholders at $4.83 per share, compared to $3.82 per share in 2011
- Special Dividend of $10 per common share paid on December 28, 2012 in connection to the combination transaction between CNH Global N.V. and Fiat Industrial S.p.A.
Quarter Ended Year Ended
--------------------- ---------------------
12/31/2012 12/31/2011 Change 12/31/2012 12/31/2011 Change
---------- ---------- -------- ---------- ---------- --------
(US $ in millions, except per share data and percentages)
Net Sales of
Equipment $ 4,929 $ 4,768 3% $ 19,427 $ 18,059 8%
Equipment
Operations
Operating
Profit $ 280 $ 238 18% $ 1,674 $ 1,465 14%
Equipment
Operations
Operating
Margin 5.7% 5.0% 0.7 pts 8.6% 8.1% 0.5 pts
Financial
Services Net
Income $ 79 $ 66 20% $ 301 $ 225 34%
Net Income
Attributable
to CNH $ 195 $ 193 1% $ 1,142 $ 939 22%
Net Income
Before
Restructuring
and
Exceptional
Items $ 230 $ 189 22% $ 1,179 $ 918 28%
Diluted EPS
Before
Restructuring
and
Exceptional
Items $ 0.92 $ 0.79 16% $ 4.83 $ 3.82 26%
CNH Global N.V. (NYSE: CNH) today announced financial results for the quarter and year ended December 31, 2012. Net sales for the year increased 8% (12% on a constant currency basis) to $19.4 billion as solid global demand for agricultural equipment more than offset the negative effects of the more difficult trading conditions in the construction equipment segment and foreign currency translation. Equipment Operations posted an operating profit of $1.7 billion, or 8.6% of net sales for the year, as increased volumes and positive net pricing in both segments compensated for increased SG&A expenditures and R&D expense (+24%), primarily related to significant investments in new products and Tier 4 engine emissions compliance programs.
Equipment net sales in 2012 were 81% agricultural equipment and 19% construction equipment. The geographic distribution of net sales in the year was 44% North America, 31% EAME & CIS, 15% Latin America, and 10% APAC markets.
Equipment Operations generated $979 million in cash flow from operations for the full year, down $118 million or 11% from 2011, as the increased net working capital needed to support increased business activity more than offset improved net sales and operating performance. Full year capital expenditures totaled $556 million, a 36% increase from 2011, largely as a result of investments in new manufacturing sites and product launches in both the agricultural and construction equipment segments. Capital expenditures on new product development (inclusive of interim and final Tier 4 emission compliant equipment) and production capacity represented 61% of the total CAPEX spent during the year.
CNH's Equipment Operations ended the period with a net cash position of $3.0 billion. The Group's 29% effective tax rate for 2012 is lower than its full year 2012 forecast effective tax rate of 32% to 35% as a result of certain favorable tax items during the fourth quarter. For 2013, the CNH Group forecasts a full year effective tax rate of 31% to 34%.
Full year net income, before restructuring and exceptional items, was $1.2 billion, an increase of 28%, driven by continued solid market conditions in the agricultural sector, satisfactory industrial performance, and improved results by the Group's financial services business, offsetting the increased costs of research and development and the negative currency translation in the period. This resulted in the Group generating diluted earnings per share of $4.83 (before restructuring and exceptional items), up 26% compared to $3.82 per share for the full year 2011.
On December 26, 2012, CNH, as a result of an ongoing strategic review of its construction equipment business, announced it is moving into the next phase of its business relationship with Kobelco Construction Machinery Co., Ltd. Effective January 1, 2013, the non-exclusive licensing and supply agreements will allow CNH to pursue a global strategy leveraging the industry-leading technologies and resources available to it as part of the Fiat Industrial Group. The new business relationship includes the unwinding of all the joint ventures between the parties, which resulted in CNH recording an exceptional non-cash charge of $35 million during the period.
2013 Full Year Market Outlook
- Agricultural equipment unit volume is expected to be flat to up 5%
- Construction equipment unit volume is expected to be flat to up 5%
CNH Announces Its Guidance For The Full Year 2013
- Revenues up ~5%
- Operating Margin between 8.5% and 9.0%
SEGMENT RESULTS
Agricultural Equipment
Quarter Ended Year Ended
--------------------- ---------------------
12/31/2012 12/31/2011 Change 12/31/2012 12/31/2011 Change
---------- ---------- -------- ---------- ---------- --------
(US $ in millions, except percentages)
Net Sales of
Equipment $ 4,014 $ 3,695 9% $ 15,657 $ 14,183 10%
Gross Profit $ 803 $ 685 17% $ 3,359 $ 2,904 16%
Gross Margin 20.0% 18.5% 1.5 pts 21.5% 20.5% 1 pts
Operating
Profit $ 322 $ 241 34% $ 1,680 $ 1,410 19%
Operating
Margin 8.0% 6.5% 1.5 pts 10.7% 9.9% 0.8 pts
CNH Agricultural Equipment Full Year Results
CNH's full year net sales of agricultural equipment increased 15% on a constant currency basis (10% on a reported basis) driven by increased volume, positive net pricing, and favorable product mix. All of the Group's geographic regions reported increased revenue on a constant currency basis. Operating profit increased by $270 million to $1.7 billion at an operating margin of 10.7%, up 80 basis points compared to 2011.
Worldwide agricultural equipment market share performance was in line with the market for both tractors and combines.
CNH worldwide production of agricultural equipment trailed retail sales in the fourth quarter, resulting in a strong cash generation from working capital in the quarter, as the Group implemented the scheduled production slowdown to reduce company and dealer inventory to year-end desired levels.
During 2012, Case IH Agriculture continued its introduction of Efficient Power Tier 4A/Stage IIIB emission compliant equipment in Europe and North America with the launch of Maxxum and Steyr Profi ecotech tractors, 30 and 40 Series Titan floaters, 920 and 930 Nutri-Placer applicators, the 950 Nutri-Tiller strip-till system, six new models of Axial-Flow combines and the new narrow track 4WD Steiger Rowtrac. The new 30 Series Efficient Power Axial Flow combines were introduced in Australia, China, Russia and Ukraine. The Module Express 635 cotton pickers, the Axial-Flow 7120 and 8120 combine models and, through a strategic alliance with Semeato, an expanded no-till planter offering were introduced in the Brazilian market.
Case IH's Axial-Flow 9230 combine harvester was awarded the PUCHAR, or "highest honor" award by the Polish Ministry of Agriculture and Rural Development at AGROTECH 2012 for offering the newest rotor threshing solution for multiple operating conditions in the industry and the Puma 145 tractor, with Efficient Power, was awarded "HIT of the Fair" at the XIII Mazowieckie Dni Rolnictwa (Mazovian Agricultural Days) exhibition in Poland. In Brazil, Revista Rural magazine honored the Case IH sugar cane harvester with the "Top of Mind" award. As announced in November 2012, the American Society of Agricultural and Biological Engineers (ASABE) recognized Case IH for innovation with the 2013 AE50 awards, specifically for the new 2013 Axial-Flow combine cab, the pivoting grain spout on the Axial-Flow combine, the Nutri-Placer 920 and the Precision Disk 500 air disk drill.
During 2012, New Holland Agriculture introduced the new BigBaler range, with up to 20% increased capacity and up to 5% denser bales, in Europe, Australia and North America. New Holland Agriculture leveraged the newly signed agreements with Semeato and Orkel, launching the new SOLTT planting equipment in Brazil and the Roll Baler, the new series of professional fixed chamber roll balers, in Europe. In Brazil, New Holland Agriculture completed the introduction of the CR5080, CR6080SL and CR9080 Twin Rotor combines with models from class 5 to class 9 and launched the T9 4WD and T7 tractors. In Europe, New Holland Agriculture introduced new FR forage harvesters, including two Tier 4A/Stage IIIB models from 450 to 824 hp and several new tractors including the ground care Boomer Compact 3000 range, upgraded with the EasyDrive continuously variable transmission, the compact T3F, dedicated to small and mid-sized orchard and viticulture operators, the TI3 and TI4 equal sized wheel tractors, designed for hay-making operations and field maintenance, and new additions to the Tier 4A/Stage IIIB T5 range, now also available with the 4 step powershift Electro Command transmission. In North America, New Holland Agriculture launched the Tier 4A/Stage IIIB compliant T6 tractors, the new MegaCutter tractor mounted disc mower-conditioners, the new ProRotor rotary rakes and the new 840CD rigid draper head specifically designed to match the CR series Twin Rotor and the CX8000 super-conventional combines, which provide uniform crop flow up to 45-foot cutting widths. New Holland Agriculture launched the new fuel efficient TD5 tractor series in South Africa and Far East markets. In addition, New Holland Agriculture introduced the TT Compact tractor series, with fuel-efficient engines from 35 to 47 hp, in key African markets including South Africa, Morocco and Tunisia. In the Far East, New Holland Agriculture also launched the new TS6 tractor series, featuring four models ranging from 110 to 139 hp. In China, New Holland Agriculture displayed its Braud 9080L, the first grape harvester ever to be presented in the country.
In Europe, New Holland Agriculture won a FIMA outstanding innovation award for the SynchroKnife central header drive and four technical innovation awards for the Intelligent Trailer Braking system, the Smart Key technology, the Braud 9090X olive harvester and the Steering-O-Matic Plus system for the TK4000 range of crawler tractors. In Brazil, the ISOBUS communication system between tractor and the SOLTT planter received the top prize in the Innovation Category at Expointer, the largest fair in Southern Brazil. Also in North America, New Holland Agriculture won six 2013 AE50 awards for Engineering Innovation for the 840CD rigid draper head, the Advanced Operator Control System for H8000 Series Speedrower self-propelled windrowers, the BigBaler Series, the IntelliFill System for FR Series forage harvesters, the ABS SuperSteer anti-lock braking system for T7 Series tractors, and the homologation option for T9 Series tractors granting free road circulation in the EU. In Europe, the new BigBaler series was recognized with the SIMA Silver Innovation Medal and the T4060F tractor with the 2013 Best of Specialized tractor award.
Construction Equipment
Quarter Ended Year Ended
--------------------- ---------------------
12/31/2012 12/31/2011 Change 12/31/2012 12/31/2011 Change
---------- ---------- -------- ---------- ---------- --------
(US $ in millions, except percentages)
Net Sales of
Equipment $ 915 $ 1,073 -15% $ 3,770 $ 3,876 -3%
Gross Profit $ 102 $ 132 -23% $ 502 $ 529 -5%
Gross Margin 11.1% 12.3% -1.2 pts 13.3% 13.6% -0.3 pts
Operating
Profit $ (42) $ (3) N/A $ (6) $ 55 N/A
Operating
Margin (4.6)% (0.3)% -4.3 pts (0.2)% 1.4% -1.6 pts
CNH Construction Equipment Full Year Results
CNH's construction equipment full year 2012 net sales increased 2% on a constant currency basis (-3% on a reported basis) as modest industry recovery in North America and Eastern Europe did not offset the continued demand slowdown in the other geographic regions. In response to the demand downturn, finished goods production in the fourth quarter was curtailed (21% vs. retail) to reduce company and dealer inventory levels to the prevailing market conditions which contributed to the $6 million operating loss for the year.
CNH's worldwide construction equipment market share was in line with the market, with gains in Latin America.
CNH's worldwide production of construction equipment was 21% below retail sales during the quarter, as the Group continued to balance inventory levels, as anticipated during the year, in line with the forecasted worldwide demand levels in 2013.
During 2012, Case Construction continued its product rejuvenation plan introducing, in North America, new Tier 4A/Stage IIIB compliant tractor loader backhoe models, the new CX210C and CX470C crawler excavator, the 621F wheel loader, the H Series rough-terrain forklift and 570N XT tractor loader and the 885B motor grader. In Europe, Case Construction launched the new wheel loader models 1121F and 1021F, new crawler excavator models CX210C and CX235C and the new WX 8 wheeled excavators series equipped with three-pump hydraulic system. The new 521F and 621F wheel loaders with Tier 3 engines were introduced in Africa, the Middle East, the CIS and Central Asia. In Russia, Case Construction presented its range of Tier 3 compliant SR and SV skid steer and TR compact track loaders, while in India the brand launched the SR130 and SR150 models.
In North America, Construction Equipment magazine recognized the Case motor grader B Series among the Top 100 products for 2012, while Better Roads magazine elected the Case 621F wheel loader as one of the Top 25 products in 2012, due to its fuel efficiency and increased productivity.
During 2012, New Holland Construction launched, in Europe, the LM625 telescopic handler, the W270 and W300 wheel loaders, new C series crawler excavator including short-radius model and the new wheeled excavator B Series PRO, all Tier 4A/Stage IIIB emission compliant. The new Tier 4A/Stage IIIB compliant B95C and B110C loader backhoe tractors were introduced in North America at the World of Concrete show in Las Vegas, Nevada. New Holland Construction continued to focus on emerging markets, introducing the new C series crawler excavator and wheel loader with Tier 3 engines to key markets in Africa, the Middle East, the CIS and Central Asia. In Latin America, New Holland Construction launched the new LM1445 and LM1745 telehandlers, extending the lift-height range to 17 meters, and the new E55B compact excavator. New Holland Construction now offers one of the most complete compact product lines in Latin America.
Financial Services
Quarter Ended Year Ended
--------------------- ---------------------
12/31/2012 12/31/2011 Change 12/31/2012 12/31/2011 Change
---------- ---------- -------- ---------- ---------- --------
(US $ in millions, except percentages)
Net Income $ 79 $ 66 20% $ 301 $ 225 34%
On-Book Asset
Portfolio $ 16,539 $ 14,636 13% $ 16,539 $ 14,636 13%
Managed Asset
Portfolio $ 18,884 $ 17,089 11% $ 18,884 $ 17,089 11%
CNH Financial Services Full Year Results
Full year net income attributable to Financial Services increased 34% to $301 million compared with $225 million in 2011. Increased results were primarily due to a higher average portfolio, lower general and administrative expenses and a lower provision for credit losses, partially offset by narrower financial margins.
At December 31, 2012, delinquent receivables greater than 30 days past due were 1.2% of the total managed receivables, down from 2.0% at December 31, 2011.
CNH Capital LLC
The following is disclosed on behalf of CNH's North American financial services subsidiary, CNH Capital LLC and its consolidated subsidiaries ("CNH Capital").
Quarter Ended Year Ended
--------------------- ---------------------
12/31/2012 12/31/2011 Change 12/31/2012 12/31/2011 Change
---------- ---------- -------- ---------- ---------- --------
(US $ in millions, except percentages)
Net Income $ 44 $ 44 0% $ 212 $ 200 6%
On-Book Asset
Portfolio $ 11,609 $ 10,141 14% $ 11,609 $ 10,141 14%
Managed Asset
Portfolio $ 11,656 $ 10,249 14% $ 11,656 $ 10,249 14%
CNH Capital LLC Full Year Results
Full year net income attributable to CNH Capital was up 6% primarily due to a higher average portfolio, partially offset by narrower financial margins and a higher provision for credit losses.
At December 31, 2012, delinquent receivables greater than 30 days past due were 0.5% of the total managed receivables, down from 0.8% at December 31, 2011.
Unconsolidated Equipment Operations Subsidiaries
Full year results for the Group's unconsolidated Equipment Operations subsidiaries were $91 million, down $13 million from the full year 2011 results.
Combination Transaction Proposal From Fiat Industrial
On November 25, 2012, the unconflicted members of CNH's board of directors met and unanimously determined to recommend the CNH Board of Directors (acting through its unconflicted members) to approve the revised offer presented by Fiat Industrial S.p.A. on November 19, 2012 (the "Final Fiat Industrial Proposal"). Also on November 25, 2012, the CNH Board of Directors (acting through its unconflicted members) unanimously approved (1) the Final Fiat Industrial Proposal, (2) that CNH enter into the definitive merger agreement (the "Merger Agreement"), (3) the amendment of the company's Articles of Association (as contemplated in the Merger Agreement), and (4) the payment of a special dividend in the amount of $10 per common share.
On December 17, 2012, at an extraordinary meeting of shareholders, CNH shareholders approved the amendment of the company's Articles of Association and the payment of a special dividend in the amount of $10 per common share. The special dividend was paid on December 28, 2012, to the holders of CNH common shares (but not to the holders of common shares B, the sole owner of which is Fiat Netherlands Holding N.V., which is a wholly-owned subsidiary of Fiat Industrial S.p.A.).
Equipment Operations Cash Flow and Net Debt
Year to Date
---------------------------
12/31/2012 12/31/2011
------------ ------------
(US $ in millions)
Net Income $ 1,133 $ 924
Depreciation & Amortization 331 311
Cash Change in Working Capital* (329) (189)
Other (156) 51
------------ ------------
Net Cash Provided by Operating
Activities 979 1,097
Net Cash (Used) by Investing
Activities** (598) (489)
All Other (92) (72)
------------ ------------
Increase in Net (Cash) $ 289 $ 536
============ ============
Net (Cash) $ (3,020) $ (2,731)
* Net cash change in receivables, inventories and payables including inter-segment receivables and payables.
** Excluding Net (Deposits In)/Withdrawals from Fiat Industrial Cash Management Systems, as they are a part of Net (Cash).
ABOUT CNH
CNH Global N.V. is a world leader in the agricultural and construction equipment businesses. Supported by approximately 11,300 dealers in approximately 170 countries, CNH brings together the knowledge and heritage of its Case and New Holland brand families with the strength and resources of its worldwide commercial, industrial, product support and finance organizations. CNH Global N.V., whose stock is listed on the New York Stock Exchange (NYSE: CNH), is a majority-owned subsidiary of Fiat Industrial S.p.A. (FI.MI). More information about CNH and its Case and New Holland products can be found online at www.cnh.com.
CNH CONFERENCE CALL AND WEBCAST
CNH management will hold a conference call on January 31, 2013, to review full year and fourth quarter 2012 results. The conference call webcast will begin at 7:00 a.m. U.S. Central Time (8:00 a.m. U.S. Eastern Time). This call can be accessed through the investor information section of the company's website at www.cnh.com and will be transmitted by CCBN.
NON-GAAP MEASURES
CNH utilizes various figures that are "Non-GAAP Financial Measures" as this term is defined under Regulation G, as promulgated by the SEC. In accordance with Regulation G, CNH has detailed either the computation of these measures from multiple U.S. GAAP figures or reconciled these non-GAAP financial measures to the most relevant U.S. GAAP equivalent in the accompanying tables to this press release. Some of these measures do not have standardized meanings and investors should consider that the methodology applied in calculating such measures may differ among companies and analysts. CNH's management believes these non-GAAP measures provide useful supplementary information to investors in order that they may evaluate CNH's financial performance using the same measures used by our management. These non-GAAP financial measures should not be considered as a substitute for, nor superior to, measures of financial performance prepared in accordance with U.S. GAAP.
CNH defines "Equipment Operations Gross Profit" as net sales of equipment less costs classified as cost of goods sold. CNH defines "Equipment Operations Operating Profit" as gross profit less costs classified as selling, general and administrative and research and development costs. CNH defines "Equipment Operations Gross Margin" as gross profit as a percent of net sales of equipment. CNH defines "Equipment Operations Operating Margin" as operating profit as a percent of net sales of equipment. "Net Debt (Cash)" is defined as total debt (including intersegment debt) less cash and cash equivalents, deposits in Fiat Industrial affiliates cash management pool and intersegment notes receivable. CNH defines "Net income (loss) and diluted EPS before restructuring and exceptional items" as Net income (loss) attributable to CNH, less restructuring charges and exceptional items, after tax. Equipment Operations "working capital" is defined as accounts and notes receivable and other-net, excluding intersegment notes receivables, plus inventories less accounts payable. The U.S. dollar computation of cash generated from working capital, as defined, is impacted by the effect of foreign currency translation and other non-cash transactions. CNH defines the "change in net sales on a constant currency basis" as the difference between prior year actual net sales and current year net sales translated at prior year average exchange rates. Elimination of the currency translation effect provides constant comparisons without the distortion of currency rate fluctuations.
FORWARD-LOOKING STATEMENTS
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained in this press release, including statements regarding our competitive strengths, business strategy, future financial position, operating results, budgets, projected costs and plans and objectives of management, are forward-looking statements. These statements may include terminology such as "may," "will," "expect," "could," "should," "intend," "estimate," "anticipate," "believe," "outlook," "continue," "remain," "on track," "goal," or similar terminology.
Our outlook is largely based on our interpretation of what we consider to be relevant economic assumptions and involves risks and uncertainties that could cause actual results to differ (possibly materially) from such forward-looking statements. Macro-economic factors including monetary policy, interest rates, currency exchange rates, inflation, deflation, credit availability and the intervention by governments and non-governmental organizations in an attempt to influence such factors can have a material impact on our customers and the demand for our goods. Crop production and commodity prices are strongly affected by weather and can fluctuate significantly. Housing starts and other construction activity are sensitive to, among other things, credit availability, interest rates and government spending. Some of the other significant factors that may affect our results include general economic and capital market conditions, the cyclical nature of our businesses, customer buying patterns and preferences, the impact of changes in geographical sales mix and product sales mix, foreign currency exchange rate movements, our hedging practices, investment returns, our and our customers' access to credit, restrictive covenants in our debt agreements, actions by rating agencies concerning the ratings on our debt and asset-backed securities and the credit ratings of Fiat Industrial, risks related to our relationship with Fiat Industrial, the effect of the demerger transaction consummated by Fiat pursuant to which CNH was separated from Fiat's automotive business and became a subsidiary of Fiat Industrial, our ability to consummate the pending business combination transaction with Fiat Industrial and to realize the anticipated benefits of such transaction, political uncertainty and civil unrest or war in various areas of the world, pricing, product initiatives and other actions taken by competitors, disruptions in production capacity, excess inventory levels, the effect of changes in laws and regulations (including those related to tax, healthcare, retiree benefits, government subsidies, engine emissions, and international trade regulations), the results of legal proceedings, technological difficulties, results of our research and development activities, changes in environmental laws, employee and labor relations, pension and health care costs, relations with and the financial strength of dealers, the cost and availability of supplies, raw material costs and availability, energy prices, real estate values, animal diseases, crop pests, harvest yields, government farm programs, consumer confidence, housing starts and construction activity, concerns related to modified organisms and fuel and fertilizer costs, and the growth of non-food uses for some crops (including ethanol and biodiesel production). Additionally, our achievement of the anticipated benefits of our margin improvement initiatives depends upon, among other things, industry volumes as well as our ability to effectively rationalize our operations and to execute our brand strategy. Further information concerning factors that could significantly affect expected results is included in our annual report on Form 20-F for the year ended December 31, 2011.
Furthermore, in light of ongoing difficult macroeconomic conditions, both globally and in the industries in which we operate, it is particularly difficult to forecast our results and any estimates or forecasts of particular periods that we provide are uncertain. We can give no assurance that the expectations reflected in our forward-looking statements will prove to be correct. Our actual results could differ materially from those anticipated in these forward-looking statements. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by the factors we disclose that could cause our actual results to differ materially from our expectations. We undertake no obligation to update or revise publicly any forward-looking statements.
CNH GLOBAL N.V.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND SUPPLEMENTAL INFORMATION
For the Three Months Ended December 31, 2012 and 2011
(Unaudited)
Equipment Financial
Consolidated Operations Services
---------------- ---------------- ---------------
Three Months Three Months Three Months
Ended Ended Ended
December 31, December 31, December 31,
---------------- ---------------- ---------------
2012 2011 2012 2011 2012 2011
------- ------- ------- ------- ------- -------
(in millions, except per share data)
Revenues:
Net sales $ 4,929 $ 4,768 $ 4,929 $ 4,768 $ - $ -
Finance and interest
income 258 273 39 39 327 342
------- ------- ------- ------- ------- -------
5,187 5,041 4,968 4,807 327 342
------- ------- ------- ------- ------- -------
Costs and Expenses:
Cost of goods sold 4,024 3,951 4,024 3,951 - -
Selling, general and
administrative 524 503 444 425 80 78
Research, development
and engineering 181 154 181 154 - -
Interest expense 154 193 81 96 108 133
Interest compensation
to Financial Services - - 73 72 - -
Other, net 119 67 83 40 36 27
------- ------- ------- ------- ------- -------
Total 5,002 4,868 4,886 4,738 224 238
------- ------- ------- ------- ------- -------
Income before income
taxes and equity in
income of
unconsolidated
subsidiaries and
affiliates 185 173 82 69 103 104
Income tax provision 26 11 (1) (29) 27 40
Equity in income of
unconsolidated
subsidiaries and
affiliates:
Financial Services 3 2 79 66 3 2
Equipment Operations 26 25 26 25 - -
------- ------- ------- ------- ------- -------
Net income 188 189 188 189 79 66
Net loss attributable
to noncontrolling
interests (7) (4) (7) (4) - -
------- ------- ------- ------- ------- -------
Net income attributable
to CNH Global N.V. $ 195 $ 193 $ 195 $ 193 $ 79 $ 66
======= ======= ======= ======= ======= =======
Weighted average shares
outstanding - Basic:
Common Shares 30 240
======= =======
Class B Common Shares 212 -
======= =======
Weighted average shares
outstanding - Diluted:
Common Shares 31 241
======= =======
Class B Common Shares 212 -
======= =======
Basic and diluted earnings per share ("EPS") attributable
to Common Shares and Class B Common Shares:
Basic EPS $ 0.78 $ 0.81
======= =======
Diluted EPS $ 0.78 $ 0.80
======= =======
Cash dividends per share
Common Shares $ 10.00 $ -
======= =======
Class B Common
Shares $ - $ -
======= =======
These Condensed Consolidated Statements of Operations should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the year ended December 31, 2011.
The supplemental Equipment Operations (with Financial Services on the equity basis) data in these statements include CNH Global N.V.'s agricultural and construction equipment operations. The supplemental Financial Services data in these statements include CNH Global N.V.'s financial services business. Transactions between Equipment Operations and Financial Services have been eliminated to arrive at the consolidated data.
CNH GLOBAL N.V.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND SUPPLEMENTAL INFORMATION
For the Year Ended December 31, 2012 and 2011
(Unaudited)
Equipment Financial
Consolidated Operations Services
---------------- ---------------- ---------------
Year Ended Year Ended Year Ended
December 31, December 31, December 31,
---------------- ---------------- ---------------
2012 2011 2012 2011 2012 2011
------- ------- ------- ------- ------- -------
(in millions, except per share data)
Revenues:
Net sales $19,427 $18,059 $19,427 $18,059 $ - $ -
Finance and interest
income 1,020 1,126 148 172 1,307 1,387
------- ------- ------- ------- ------- -------
20,447 19,185 19,575 18,231 1,307 1,387
------- ------- ------- ------- ------- -------
Costs and Expenses:
Cost of goods sold 15,566 14,626 15,566 14,626 - -
Selling, general and
administrative 1,810 1,843 1,535 1,442 275 401
Research, development
and engineering 652 526 652 526 - -
Restructuring 2 - 2 - - -
Interest expense 675 786 330 386 482 547
Interest compensation
to Financial Services - - 298 286 - -
Other, net 290 253 172 140 118 113
------- ------- ------- ------- ------- -------
Total 18,995 18,034 18,555 17,406 875 1,061
------- ------- ------- ------- ------- -------
Income before income
taxes and equity in
income of
unconsolidated
subsidiaries and
affiliates 1,452 1,151 1,020 825 432 326
Income tax provision 423 343 279 230 144 113
Equity in income of
unconsolidated
subsidiaries and
affiliates:
Financial Services 13 12 301 225 13 12
Equipment Operations 91 104 91 104 - -
------- ------- ------- ------- ------- -------
Net income 1,133 924 1,133 924 301 225
Net loss attributable
to noncontrolling
interests (9) (15) (9) (15) - -
------- ------- ------- ------- ------- -------
Net income attributable
to CNH Global N.V. $ 1,142 $ 939 $ 1,142 $ 939 $ 301 $ 225
======= ======= ======= ======= ======= =======
Weighted average shares
outstanding - Basic:
Common Shares 29 239
======= =======
Class B Common Shares 212 -
======= =======
Weighted average shares
outstanding - Diluted:
Common Shares 30 240
======= =======
Class B Common Shares 212 -
======= =======
Basic and diluted earnings per share ("EPS") attributable
to Common Shares and Class B Common Shares:
Basic EPS $ 4.68 $ 3.92
======= =======
Diluted EPS $ 4.68 $ 3.91
======= =======
Cash dividends per share
Common Shares $ 10.00 $ -
======= =======
Class B Common
Shares $ - $ -
======= =======
These Condensed Consolidated Statements of Operations should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the year ended December 31, 2011.
The supplemental Equipment Operations (with Financial Services on the equity basis) data in these statements include CNH Global N.V.'s agricultural and construction equipment operations. The supplemental Financial Services data in these statements include CNH Global N.V.'s financial services business. Transactions between Equipment Operations and Financial Services have been eliminated to arrive at the consolidated data.
CNH GLOBAL N.V.
CONDENSED CONSOLIDATED BALANCE SHEETS
AND SUPPLEMENTAL INFORMATION
As of December 31, 2012 and December 31, 2011
(Unaudited)
Equipment
Consolidated Operations Financial Services
------------------- ------------------- -------------------
Dec. 31, Dec. 31, Dec. 31, Dec. 31, Dec. 31, Dec. 31,
2012 2011 2012 2011 2012 2011
--------- --------- --------- --------- --------- ---------
(in millions)
ASSETS
Cash and cash
equivalents $ 2,008 $ 2,055 $ 827 $ 1,251 $ 1,181 $ 804
Deposits in Fiat
Industrial
subsidiaries'
cash management
system 4,232 4,116 4,005 3,980 227 136
Accounts, notes
receivable and
other, net 16,168 14,491 824 894 15,812 14,072
Intersegment
notes
receivable - - 2,476 1,993 554 693
Inventories 3,734 3,662 3,734 3,662 - -
Property, plant
and equipment,
net 2,220 1,936 2,218 1,934 2 2
Equipment on
operating
leases, net 767 666 - 7 767 659
Investment in
Financial
Services - - 2,318 2,045 - -
Investments in
unconsolidated
affiliates 345 506 244 423 101 83
Goodwill and
other
intangibles 3,069 3,084 2,909 2,926 160 158
Other assets 2,883 3,577 1,690 2,065 1,193 1,512
--------- --------- --------- --------- --------- ---------
Total Assets $ 35,426 $ 34,093 $ 21,245 $ 21,180 $ 19,997 $ 18,119
========= ========= ========= ========= ========= =========
LIABILITIES AND
EQUITY
Short-term debt $ 3,797 $ 4,072 $ 361 $ 144 $ 3,436 $ 3,928
Accounts payable 2,821 2,952 2,932 3,219 351 199
Long-term debt,
including
current
maturities 14,266 13,038 3,373 3,656 10,893 9,382
Intersegment
debt - - 554 693 2,476 1,993
Accrued and
other
liabilities 5,908 6,107 5,392 5,545 522 571
--------- --------- --------- --------- --------- ---------
Total
Liabilities $ 26,792 $ 26,169 $ 12,612 $ 13,257 $ 17,678 $ 16,073
Equity 8,634 7,924 8,633 7,923 2,319 2,046
--------- --------- --------- --------- --------- ---------
Total
Liabilities
and Equity $ 35,426 $ 34,093 $ 21,245 $ 21,180 $ 19,997 $ 18,119
========= ========= ========= ========= ========= =========
These Condensed Consolidated Balance Sheets should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the year ended December 31, 2011.
The supplemental Equipment Operations (with Financial Services on the equity basis) data in these statements include CNH Global N.V.'s agricultural and construction equipment operations. The supplemental Financial Services data in these statements include CNH Global N.V.'s financial services business. Transactions between Equipment Operations and Financial Services have been eliminated to arrive at the consolidated data.
CNH GLOBAL N.V.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
AND SUPPLEMENTAL INFORMATION
For the Year Ended December 31, 2012 and 2011
(Unaudited)
Equipment Financial
Consolidated Operations Services
---------------- ---------------- ----------------
Year Ended Year Ended Year Ended
December 31, December 31, December 31,
---------------- ---------------- ----------------
2012 2011 2012 2011 2012 2011
------- ------- ------- ------- ------- -------
(in millions)
Operating activities:
Net income $ 1,133 $ 924 $ 1,133 $ 924 $ 301 $ 225
Adjustments to
reconcile net
income to net cash
provided by (used
in) operating
activities:
Depreciation and
amortization 457 426 331 311 126 115
Intersegment
activity - - (16) 58 16 (58)
Changes in
operating assets
and liabilities (400) (396) (193) (45) (207) (351)
Other, net (5) 40 (276) (151) 42 51
------- ------- ------- ------- ------- -------
Net cash provided by
(used in) operating
activities 1,185 994 979 1,097 278 (18)
------- ------- ------- ------- ------- -------
Investing activities:
Expenditures for
property, plant and
equipment (556) (408) (556) (408) - -
Expenditures for
equipment on
operating leases (476) (396) (7) (2) (469) (394)
Net additions from
retail receivables (1,261) (455) - - (1,261) (455)
Net (deposits in)
withdrawals from
Fiat Industrial (57) (2,419) 32 (2,395) (89) (24)
Other, net 348 128 (35) (79) 313 207
------- ------- ------- ------- ------- -------
Net cash used in
investing activities (2,002) (3,550) (566) (2,884) (1,506) (666)
------- ------- ------- ------- ------- -------
Financing activities:
Intersegment
activity - - (616) 391 616 (391)
Net increase
(decrease) in
indebtedness 1,011 1,068 (24) (272) 1,035 1,340
Dividends paid (261) - (261) - (68) (85)
Other, net 54 1 84 33 36 (32)
------- ------- ------- ------- ------- -------
Net cash provided by
(used in) financing
activities 804 1,069 (817) 152 1,619 832
------- ------- ------- ------- ------- -------
Effect of foreign
exchange rate changes
on cash and cash
equivalents (34) (76) (20) (48) (14) (28)
------- ------- ------- ------- ------- -------
(Decrease) Increase in
cash and cash
equivalents (47) (1,563) (424) (1,683) 377 120
Cash and cash
equivalents,
beginning of year 2,055 3,618 1,251 2,934 804 684
------- ------- ------- ------- ------- -------
Cash and cash
equivalents, end of
year $ 2,008 $ 2,055 $ 827 $ 1,251 $ 1,181 $ 804
======= ======= ======= ======= ======= =======
These Condensed Consolidated Statements of Cash Flows should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the year ended December 31, 2011.
The supplemental Equipment Operations (with Financial Services on the equity basis) data in these statements include CNH Global N.V.'s agricultural and construction equipment operations. The supplemental Financial Services data in these statements include CNH Global N.V.'s financial services business. Transactions between Equipment Operations and Financial Services have been eliminated to arrive at the consolidated data.
CNH GLOBAL N.V.
TOTAL DEBT AND NET DEBT (CASH)
For the Year Ended December 31, 2012 and the Year Ended December 31, 2011
(Unaudited)
Equipment Financial
Consolidated Operations Services
----------------- ------------------ -----------------
Dec. 31, Dec. 31, Dec. 31, Dec. 31, Dec. 31, Dec. 31,
2012 2011 2012 2011 2012 2011
-------- -------- -------- -------- -------- --------
(in millions)
Short-term debt:
With Fiat
Industrial
subsidiaries $ 313 $ 325 $ 102 $ 80 $ 211 $ 245
Owed to
securitization
investors 3,013 2,302 - - 3,013 2,302
Other 471 1,445 259 64 212 1,381
Intersegment - - - 95 1,922 1,394
-------- -------- -------- -------- -------- --------
Total short-term
debt 3,797 4,072 361 239 5,358 5,322
-------- -------- -------- -------- -------- --------
Long-term debt:
With Fiat
Industrial
subsidiaries 44 314 19 65 25 249
Owed to
securitization
investors 7,326 6,511 - - 7,326 6,511
Other 6,896 6,213 3,354 3,591 3,542 2,622
Intersegment - - 554 598 554 599
-------- -------- -------- -------- -------- --------
Total long-term debt 14,266 13,038 3,927 4,254 11,447 9,981
-------- -------- -------- -------- -------- --------
Total debt:
With Fiat
Industrial
subsidiaries 357 639 121 145 236 494
Owed to
securitization
investors 10,339 8,813 - - 10,339 8,813
Other 7,367 7,658 3,613 3,655 3,754 4,003
Intersegment - - 554 693 2,476 1,993
-------- -------- -------- -------- -------- --------
Total debt $ 18,063 $ 17,110 $ 4,288 $ 4,493 $ 16,805 $ 15,303
======== ======== ======== ======== ======== ========
Less:
Cash and cash
equivalents 2,008 2,055 827 1,251 1,181 804
Deposits in Fiat
Industrial
subsidiaries'
cash management
system 4,232 4,116 4,005 3,980 227 136
Intersegment notes
receivable - - 2,476 1,993 554 693
-------- -------- -------- -------- -------- --------
Net debt (cash) $ 11,823 $ 10,939 $ (3,020) $ (2,731) $ 14,843 $ 13,670
======== ======== ======== ======== ======== ========
Note: Net Debt (Cash) is a non-GAAP financial measure. See description of non-GAAP measures contained in this release.
CNH GLOBAL N.V.
SUPPLEMENTAL SCHEDULES
For the Three Months and the Year Ended December 31, 2012 and 2011
(Unaudited)
Three Months Ended Twelve Months Ended
December 31, December 31,
------------------------ ------------------------
% %
2012 2011 Change 2012 2011 Change
------- ------- ------- -------
(in millions, except percentages)
1. Revenues and net
sales:
Net sales
Agricultural
equipment $ 4,014 $ 3,695 8.6% $15,657 $14,183 10.4%
Construction
equipment 915 1,073 -14.7% 3,770 3,876 -2.7%
------- ------- ------- -------
Total net sales 4,929 4,768 3.4% 19,427 18,059 7.6%
Financial services 327 342 -4.4% 1,307 1,387 -5.8%
Eliminations and
other (69) (69) (287) (261)
------- ------- ------- -------
Total revenues $ 5,187 $ 5,041 2.9% $20,447 $19,185 6.6%
======= ======= ======= =======
2. Net sales on a
constant currency
basis:
Agricultural
equipment net sales $ 4,014 $ 3,695 8.6% $15,657 $14,183 10.4%
Effect of currency
translation 98 2.7% 624 4.4%
------- ------- ------- -------
Agricultural
equipment net
sales on a
constant currency
basis $ 4,112 $ 3,695 11.3% $16,281 $14,183 14.8%
======= ======= ======= =======
Construction
equipment net sales $ 915 $ 1,073 -14.7% $ 3,770 $ 3,876 -2.7%
Effect of currency
translation 30 2.8% 186 4.8%
------- ------- ------- -------
Construction
equipment net
sales on a
constant currency
basis $ 945 $ 1,073 -11.9% $ 3,956 $ 3,876 2.1%
======= ======= ======= =======
Total Equipment
Operations net
sales on a
constant currency
basis $ 5,057 $ 4,768 6.1% $20,237 $18,059 12.1%
======= ======= ======= =======
Note: Net sales on a constant currency basis is a non-GAAP financial measure. See description of non-GAAP measures contained in this release.
CNH GLOBAL N.V.
SUPPLEMENTAL SCHEDULES
For the Three Months and the Year Ended December 31, 2012 and 2011
(Unaudited)
3. Equipment Operations gross and operating profit and margin:
Three Months Ended Year Ended
December 31, December 31,
-------------------------- ----------------------------
2012 2011 2012 2011
------------ ------------ ------------- -------------
(in millions, except percentages)
Net sales $4,929 100.0% $4,768 100.0% $19,427 100.0% $18,059 100.0%
Less:
Cost of goods
sold 4,024 81.6% 3,951 82.9% 15,566 80.1% 14,626 81.0%
------ ------ ------- -------
Equipment
Operations gross
profit $ 905 18.4% $ 817 17.1% $ 3,861 19.9% $ 3,433 19.0%
Less:
Selling, general
and
administrative 444 9.0% 425 8.9% 1,535 7.9% 1,442 8.0%
Research and
development 181 3.7% 154 3.2% 652 3.4% 526 2.9%
------ ------ ------- -------
Equipment
Operations
operating profit $ 280 5.7% $ 238 5.0% $ 1,674 8.6% $ 1,465 8.1%
====== ====== ======= =======
Gross profit and
margin:
Agricultural
equipment $ 803 20.0% $ 685 18.5% $ 3,359 21.5% $ 2,904 20.5%
Construction
equipment 102 11.1% 132 12.3% 502 13.3% 529 13.6%
------ ------ ------- -------
Equipment
Operations gross
profit $ 905 18.4% $ 817 17.1% $ 3,861 19.9% $ 3,433 19.0%
====== ====== ======= =======
Operating profit
and margin:
Agricultural
equipment $ 322 8.0% $ 241 6.5% $ 1,680 10.7% $ 1,410 9.9%
Construction
equipment (42) -4.6% (3) -0.3% (6) -0.2% 55 1.4%
------ ------ ------- -------
Equipment
Operations
operating profit $ 280 5.7% $ 238 5.0% $ 1,674 8.6% $ 1,465 8.1%
====== ====== ======= =======
CNH GLOBAL N.V.
SUPPLEMENTAL SCHEDULES
For the Three Months and the Year Ended December 31, 2012
(Unaudited)
4. Net income and diluted earnings per share before restructuring and exceptional items:
Three Months Ended Year Ended
December 31, December 31,
------------------- -------------------
2012 2011 2012 2011
--------- --------- --------- ---------
(in millions, except per share data)
Net income attributable to CNH $ 195 $ 193 $ 1,142 $ 939
--------- --------- --------- ---------
Restructuring, net of tax - 1 1 -
Exceptional item:
Loss on sale of business 35 - 35 -
(Gain) on purchase of
business, net of tax - (5) - (21)
--------- --------- --------- ---------
Net income before restructuring
and exceptional items $ 230 $ 189 $ 1,178 $ 918
========= ========= ========= =========
Weighted average shares
outstanding - Diluted:
Common Shares 31 241 30 240
Class B Common Shares 212 - 212 -
--------- --------- --------- ---------
Diluted EPS before
restructuring and exceptional
items for Common Shares and
Class B Common Shares $ 0.92 $ 0.79 $ 4.83 $ 3.82
========= ========= ========= =========
5. Equipment Operations cash (used) by working capital:
Cash
Balance Effect of Balance generated
as of Foreign as of (used) by
December Currency Non-Cash December Working
31, 2011 Translation Transactions 31, 2012 Capital
--------- ----------- ------------ --------- ---------
(in millions)
Accounts, notes
receivable and
other - net -
Total $ 894 $ 45 $ (88) $ 824 $ 113
Inventories 3,662 19 49 3,734 (140)
Accounts payable
- Total (3,219) 15 - (2,932) (302)
--------- ----------- ------------ --------- ---------
Working Capital $ 1,337 $ 79 $ (39) $ 1,626 $ (329)
========= =========== ============ ========= =========
Note: Working Capital is a non-GAAP financial measure. See description of non-GAAP measures contained in this release.
About Marketwire .Copyright © 2009 Marketwire. All rights reserved. All the news releases provided by Market Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.
.gif)
Complexity is the new reality of web and mobile applications with almost no new release going out without the addition of services and applications spread across many different companies. But the reality of this new interrelationship is still the same: If a third-party Internet o...
In my recent article, "Five Steps to Improve E-Commerce Performance for Increased Sales: Introduction” I discussed problems encountered by our client TescaraHats (name changed for commercial reasons), a European market leader in manufacturing customized hats. The company quickly ...
The saying “if it doesn’t exist on the Internet, it doesn’t exist”[1] is ringing truer every day. Nowadays, it is hard to imagine most businesses without an e-commerce platform, let alone without a web presence at all. Since e-commerce is becoming the new standard, e-commerce per...
Although I started with ColdFusion for application development, I did plenty brochureware sites with HTML. I believe the version was HTML 2.0 for IE 2.0. I lived in the browser world for years doing ColdFusion, ASP, and HTML sites. When winforms and Smart Client with web services...
Compuware Corporation has announced the convergence of dynaTrace PurePath® Technology and the Gomez Performance Network, creating a powerful User Experience Management (UEM) solution. Compuware now offers a APMaaS solution that provides a complete UEM offering, including real-use...
